| Revenue | DKK 0 | — |
| EBITDA | DKK -19K | -31% |
| Net profit | DKK 198K | +92% |
| Total assets | DKK 690K | +15% |
| Equity | DKK 652K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -6 | -6 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -15 | -6 | -5 | -6 | -6 | -6 | -5 | -9 | -10 | -15 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -15 | -6 | -5 | -6 | -6 | -6 | -5 | -9 | -10 | -15 | -19 |
| Net financials | 25 | 23 | 25 | 0 | -22 | -3 | 47 | 172 | 187 | 117 | 217 | 118 | 217 |
| Profit before tax | 18 | 13 | 10 | -6 | -27 | -9 | 41 | 165 | 181 | 108 | 207 | 103 | 198 |
| Tax | -2 | -2 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 19 | 15 | 7 | -6 | -27 | -9 | 41 | 165 | 181 | 108 | 207 | 103 | 198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 325 | 203 | 153 | 144 | 117 | 111 | 145 | 340 | 527 | 554 | 697 | 602 | 690 |
| Equity | 268 | 186 | 143 | 137 | 110 | 100 | 134 | 299 | 481 | 528 | 646 | 574 | 652 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 17 | 10 | 7 | 7 | 11 | 11 | 41 | 46 | 26 | 51 | 28 | 38 |
| Total debt | 56 | 17 | 10 | 7 | 7 | 11 | 11 | 41 | 46 | 26 | 51 | 28 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|