| Revenue | DKK -60K | +11% |
| EBITDA | DKK -1,1M | +47% |
| Net profit | DKK 443K | +144% |
| Total assets | DKK 25,3M | +1% |
| Equity | DKK 24M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -46 | -40 | — | -453 | -735 | -536 | -603 | -479 | -133 | -109 | -54 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -355 | -642 | -997 | -1.195 | -1.326 | -3.040 | -1.133 | -2.057 | -1.064 |
| EBITDA | -33 | -46 | -40 | -103 | -808 | -1.377 | -1.533 | -1.799 | -1.805 | -3.173 | -1.554 | -2.111 | -1.124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -17 | -18 | -18 | -18 | -11 | -0 | -0 | -0 |
| EBIT | -33 | -46 | -40 | -103 | -808 | -1.394 | -1.551 | -1.817 | -1.823 | -3.183 | -1.554 | -2.111 | -1.124 |
| Net financials | 16.690 | 2.862 | 3.447 | 3.293 | 1.097 | 1.653 | 633 | 4.074 | -333 | 15.699 | -3.880 | 1.114 | 1.567 |
| Profit before tax | 16.657 | 2.816 | 3.407 | 3.190 | 288 | 259 | -918 | 2.178 | -2.255 | 12.516 | -5.434 | -997 | 443 |
| Tax | 193 | 88 | 274 | 232 | -23 | -143 | -399 | -136 | -222 | 929 | -0 | -0 | -0 |
| Net profit | 16.464 | 2.728 | 3.133 | 2.958 | 311 | 401 | -519 | 2.314 | -2.033 | 11.587 | -5.434 | -997 | 443 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.428 | 17.148 | 20.548 | 23.347 | 21.306 | 21.431 | 21.008 | 22.685 | 21.213 | 31.342 | 26.164 | 25.044 | 25.288 |
| Equity | 14.183 | 16.863 | 19.996 | 22.904 | 21.215 | 20.416 | 19.397 | 21.657 | 19.570 | 30.156 | 24.665 | 23.609 | 23.991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 245 | 286 | 552 | 443 | 91 | 1.016 | 1.611 | 1.028 | 1.644 | 1.186 | 1.499 | 1.435 | 1.297 |
| Total debt | 245 | 286 | 552 | 443 | 91 | 1.016 | 1.611 | 1.028 | 1.644 | 1.186 | 1.499 | 1.435 | 1.297 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|