| Revenue | DKK 108K | +500% |
| EBITDA | DKK -227K | -26% |
| Net profit | DKK 753K | +48% |
| Total assets | DKK 16,9M | +4% |
| Equity | DKK 16,8M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -140 | -170 | — | -125 | -239 | -180 | -118 | -161 | 9 | -63 | 18 | 108 |
| Staff expenses | -0 | -0 | -0 | -0 | -387 | -422 | -424 | -576 | -850 | -701 | -335 | -198 | -335 |
| EBITDA | -42 | -140 | -170 | -286 | -512 | -662 | -604 | -694 | -1.011 | -692 | -398 | -180 | -227 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -140 | -170 | -286 | -512 | -662 | -604 | -694 | -1.011 | -692 | -398 | -180 | -227 |
| Net financials | 16.763 | 4.528 | 3.969 | 3.684 | 239 | 1.896 | -331 | 2.280 | 125 | 619 | -950 | 685 | 956 |
| Profit before tax | 16.721 | 4.389 | 3.799 | 3.398 | -273 | 1.234 | -935 | 1.586 | -886 | -73 | -1.348 | 505 | 729 |
| Tax | 209 | 477 | 419 | 329 | -59 | 434 | -204 | 349 | -0 | -0 | -0 | -3 | -24 |
| Net profit | 16.512 | 3.911 | 3.380 | 3.069 | -214 | 800 | -731 | 1.237 | -886 | -73 | -1.348 | 508 | 753 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.189 | 21.224 | 22.395 | 27.968 | 28.308 | 28.058 | 23.784 | 24.406 | 17.975 | 17.659 | 16.178 | 16.258 | 16.890 |
| Equity | 16.922 | 20.785 | 21.416 | 24.435 | 24.121 | 24.818 | 23.687 | 24.174 | 17.787 | 17.601 | 16.138 | 16.211 | 16.842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 267 | 439 | 979 | 3.533 | 4.188 | 3.240 | 97 | 232 | 188 | 58 | 40 | 47 | 48 |
| Total debt | 267 | 439 | 979 | 3.533 | 4.188 | 3.240 | 97 | 232 | 188 | 58 | 40 | 47 | 48 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|