| Revenue | DKK 0 | — |
| EBITDA | DKK -58K | +11% |
| Net profit | DKK 1,1M | +992% |
| Total assets | DKK 9,8M | +13% |
| Equity | DKK 9,3M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -10 | 211 | 205 | -9 | -9 | -19 | -22 | -43 | -31 | -81 | -97 | -65 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -10 | 211 | 205 | -9 | -9 | -19 | -22 | -43 | -31 | -81 | -97 | -65 | -58 |
| Depreciation & amort. | -0 | -0 | -2 | -11 | -0 | -0 | -0 | -0 | -0 | -7 | -12 | -12 | -12 | -12 |
| EBIT | -11 | -10 | 208 | 194 | -9 | -9 | -19 | -22 | -43 | -38 | -94 | -109 | -78 | -71 |
| Net financials | -1 | -5 | 0 | -3 | -0 | -0 | 4.301 | 8 | 3.657 | 702 | 557 | 1.266 | -50 | 1.217 |
| Profit before tax | -11 | -15 | 208 | 192 | -9 | -9 | 4.282 | -14 | 3.614 | 664 | 463 | 1.156 | -128 | 1.146 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11 | -15 | 208 | 192 | -9 | -9 | 4.282 | -14 | 3.614 | 664 | 463 | 1.156 | -128 | 1.146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 181 | 168 | 391 | 201 | 171 | 167 | 4.474 | 4.493 | 6.510 | 6.887 | 7.357 | 9.275 | 8.740 | 9.850 |
| Equity | -398 | -414 | -206 | -14 | -23 | -32 | 4.250 | 4.236 | 6.480 | 6.875 | 7.338 | 8.438 | 8.250 | 9.335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 579 | 582 | 597 | 215 | 195 | 200 | 224 | 257 | 30 | 12 | 19 | 837 | 490 | 515 |
| Total debt | 579 | 582 | 597 | 215 | 195 | 200 | 224 | 257 | 30 | 12 | 19 | 837 | 490 | 515 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|