| Revenue | DKK -271K | +45% |
| EBITDA | DKK -271K | +51% |
| Net profit | DKK -177K | +70% |
| Total assets | DKK 435K | -16% |
| Equity | DKK -21K | -113% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -61 | 129 | 225 | -42 | 69 | -339 | 245 | 388 | 511 | 439 | -186 | -271 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -65 | -339 | -218 | -128 | -165 | -0 |
| EBITDA | -24 | -61 | 129 | 225 | -42 | 69 | -339 | 181 | 49 | 293 | 311 | -553 | -271 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -3 | -9 | -24 | -41 |
| EBIT | -24 | -61 | 129 | 225 | -42 | 69 | -339 | 181 | 47 | 290 | 302 | -577 | -312 |
| Net financials | -1 | -1 | -2 | -3 | 0 | 0 | 10 | 5 | -8 | 9 | -3 | -11 | -10 |
| Profit before tax | — | -63 | 127 | 221 | -42 | 69 | -329 | 186 | 39 | 299 | 299 | -588 | -322 |
| Tax | -0 | -0 | 16 | 53 | -0 | 16 | 6 | -0 | 0 | 71 | 76 | -4 | -146 |
| Net profit | -25 | -63 | 111 | 168 | -42 | 53 | -335 | 186 | 39 | 228 | 223 | -584 | -177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 356 | 297 | 432 | 628 | 794 | 749 | 180 | 461 | 568 | 745 | 943 | 521 | 435 |
| Equity | — | 287 | 398 | 470 | 427 | 480 | 145 | 331 | 370 | 518 | 740 | 156 | -21 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 10 | 34 | 158 | 367 | 269 | 35 | 130 | 198 | 228 | 199 | 365 | 456 |
| Total debt | 6 | 10 | 34 | 158 | 367 | 269 | 35 | 130 | 198 | 228 | 199 | 365 | 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRINE HAHNEMANN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Hahnemann | Management | 0 companies |