| Revenue | DKK 3,1M | +8% |
| EBITDA | DKK 11,7M | +632% |
| Net profit | DKK 11,1M | +52% |
| Total assets | DKK 78,5M | +16% |
| Equity | DKK 32,4M | +52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.490 | 2.655 | 2.271 | 2.045 | 2.310 | 2.754 | 2.888 | 3.119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.694 | 454 | 125 | 6.285 | -4.168 | 1.259 | 1.598 | 11.704 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.694 | 454 | 125 | 6.285 | -4.168 | 1.259 | 1.598 | 11.704 |
| Net financials | -1.008 | -1.199 | -1.384 | -1.231 | -3.242 | 7.255 | 5.659 | -653 |
| Profit before tax | 686 | -745 | -1.260 | 5.054 | -7.410 | 8.514 | 7.257 | 11.051 |
| Tax | 171 | -29 | -180 | -286 | -633 | -0 | -0 | -0 |
| Net profit | 514 | -716 | -1.079 | 5.341 | -6.777 | 8.514 | 7.257 | 11.051 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 52.850 | 52.574 | 50.658 | 57.564 | 52.013 | 61.041 | 67.512 | 78.504 |
| Equity | 6.520 | 6.653 | 4.927 | 10.485 | 5.573 | 14.087 | 21.344 | 32.395 |
| Long-term debt | 35.448 | 35.517 | 35.035 | 35.029 | 0 | 46.426 | 35.099 | 35.099 |
| Short-term debt | 10.882 | 10.405 | 10.696 | 12.050 | 46.440 | 527 | 11.069 | 11.010 |
| Total debt | 46.331 | 45.921 | 45.731 | 47.079 | 46.440 | 46.954 | 46.167 | 46.109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
CV Management | Management | 2010 | — | — |
LL Management | Management | 2010 | — | — |
ZO Management | Management | 2018 | — | — |
HC Management | Management | 2016 | — | — |
KN Management | Management | 2016 | — | — |
PF Management | Management | 2007 | — | — |
TB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TGP F ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Moesgaard | Chief Executive Officer | 0 companies |
| Carsten Viggo Bæk | Management | 0 companies |
| Lars Leo Thylander | Management | 0 companies |
| Zehra Ozcan | Management | 0 companies |
| Hans Christian Melgaard | Management | 0 companies |
| Kim Nielsen | Management | 0 companies |
| Per Frants Møller | Management | 0 companies |
| Troels Bjerring Jensen | Management | 0 companies |
| Mads Janus Stougaard | Board of Directors | 0 companies |
| Søren Kolbye Sørensen | Board of Directors | 0 companies |
| Anders Christian Schelde | Board of Directors | 0 companies |