| Revenue | DKK -922K | -199% |
| EBITDA | DKK -2,1M | -784% |
| Net profit | DKK -3,1M | -428% |
| Total assets | DKK 9,3M | -14% |
| Equity | DKK -2,8M | -891% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -7 | 131 | 240 | 395 | 542 | 538 | 823 | 660 | 1.617 | 3.142 | 935 | -922 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -223 | -1.171 | -1.160 |
| EBITDA | -1 | -7 | 131 | 240 | 395 | 542 | 538 | 823 | 660 | 1.617 | 2.920 | -236 | -2.082 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -66 | -299 | -717 |
| EBIT | -1 | -7 | 131 | 240 | 395 | 542 | 538 | 823 | 650 | 1.607 | 2.853 | -535 | -2.799 |
| Net financials | 1 | 0 | -1 | 1 | 0 | 0 | -2 | -2 | -1 | -7 | -123 | -219 | -961 |
| Profit before tax | -0 | -7 | 130 | 241 | 395 | 542 | 536 | 821 | 649 | 1.600 | 2.731 | -754 | -3.760 |
| Tax | -0 | -2 | 32 | 57 | 87 | 119 | 118 | 181 | 143 | 352 | 599 | -166 | -656 |
| Net profit | -0 | -5 | 98 | 184 | 308 | 423 | 418 | 640 | 506 | 1.248 | 2.132 | -588 | -3.104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 522 | 217 | 609 | 719 | 782 | 978 | 1.359 | 1.569 | 1.679 | 2.948 | 8.468 | 10.779 | 9.259 |
| Equity | 210 | 204 | 302 | 486 | 569 | 692 | 810 | 951 | 757 | 1.505 | 2.437 | 348 | -2.756 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 313 | 13 | 307 | 232 | 213 | 286 | 549 | 619 | 922 | 1.438 | 5.856 | 10.365 | 12.015 |
| Total debt | 313 | 13 | 307 | 232 | 213 | 286 | 549 | 619 | 922 | 1.438 | 5.856 | 10.365 | 12.015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2013 | — | — |
LS Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALLAN BENGTSON ApS | Company | 100.0% | 100.0% | 2015 |
LEIF SANDER HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Bengtson Madsen | Management | 0 companies |
| Leif Sander Jensen | Founder | 0 companies |