| Revenue | DKK -107K | -81% |
| EBITDA | DKK -107K | +81% |
| Net profit | DKK 4,7M | -41% |
| Total assets | DKK 207,3M | +2% |
| Equity | DKK 205,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 403 | 9.060 | 10.926 | 20.139 | 5.826 | 115.100 | 74.600 | 0 | 0 | 0 | -548 | -107 |
| Staff expenses | -4.763 | -24 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.360 | 7.985 | 10.176 | 19.330 | 5.811 | 119.915 | 74.563 | -166 | -70 | -134 | -548 | -107 |
| Depreciation & amort. | -14 | -43 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.374 | 7.942 | 10.176 | 19.330 | 5.811 | 119.915 | 74.563 | -166 | -70 | -134 | -548 | -107 |
| Net financials | -100 | -198 | 2.152 | 3.041 | 4.671 | -3.579 | -13.659 | 1.649 | -3.361 | 3.875 | 10.717 | 6.124 |
| Profit before tax | -4.474 | 7.745 | 12.328 | 22.371 | 10.483 | 116.337 | 60.905 | 1.483 | -3.432 | 3.741 | 10.169 | 6.017 |
| Tax | -0 | -4.260 | 2.925 | 5.279 | 2.324 | 31.916 | 7.041 | 3.998 | -755 | 823 | 2.237 | 1.324 |
| Net profit | -4.474 | 12.005 | 9.403 | 17.093 | 8.159 | 84.421 | 53.864 | -2.515 | -2.677 | 2.917 | 7.932 | 4.693 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.666 | 22.544 | 31.966 | 53.022 | 57.259 | 192.067 | 195.989 | 193.001 | 190.329 | 193.181 | 203.369 | 207.255 |
| Equity | 10.482 | 22.487 | 31.889 | 48.982 | 57.141 | 141.562 | 195.426 | 192.911 | 190.234 | 193.151 | 201.083 | 205.776 |
| Long-term debt | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 57 | 77 | 4.040 | 118 | 50.505 | 563 | 90 | 95 | 30 | 2.287 | 1.479 |
| Total debt | 184 | 57 | 77 | 4.040 | 118 | 50.505 | 563 | 90 | 95 | 30 | 2.287 | 1.479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2007 | — | — |
BL Management | Management | 2014 | — | — |
MF Management | Management | 2012 | — | — |
KH Management | Management | 2010 | — | — |
DZ Management | Management | 2014 | — | — |
JB Management | Management | 2007 | — | — |
OM Unofficial title | Unofficial title | 2020 | — | — |
TA Management | Management | 2010 | — | — |
JS Management | Management | 2016 | — | — |
AP Management | Management | 2007 | — | — |
RS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cloud Software Group Denmark ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Lunddal Froda | Management | 0 companies |
| Brian Lee Shytle | Management | 0 companies |
| Mark Faris | Management | 0 companies |
| Kasper Hulthin Rasmussen | Management | 0 companies |
| David Zalewski | Management | 0 companies |
| Jesper Bindslev | Management | 0 companies |
| Ole Meisner | Unofficial title | 0 companies |
| Tommy Ahlers | Management | 0 companies |
| Jessica Savica Soisson | Management | 0 companies |
| Anders Pollas Petersen | Management | 0 companies |
| Richard Scott Herren | Management | 0 companies |
| Thomas Madsen-Mygdal | Chairman | 0 companies |
| Ulrik Jensen | Board of Directors | 0 companies |
| Christian Lindegaard Jepsen | Board of Directors | 0 companies |