| Revenue | DKK 1,8M | +1784% |
| EBITDA | DKK 1,8M | +1784% |
| Net profit | DKK 1,3M | +2467% |
| Total assets | DKK 259K | -60% |
| Equity | DKK 211K | +77% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -69 | 96 | 1.800 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -29 | 96 | 1.800 |
| Depreciation & amort. | -20 | -20 | -89 |
| EBIT | -49 | 76 | 1.711 |
| Net financials | -12 | -5 | -0 |
| Profit before tax | -37 | 71 | 1.711 |
| Tax | -9 | 21 | 419 |
| Net profit | -27 | 50 | 1.292 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 334 | 646 | 259 |
| Equity | 331 | 119 | 211 |
| Long-term debt | -62 | 62 | 0 |
| Short-term debt | -603 | 465 | 48 |
| Total debt | -665 | 527 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2012 | — | — |
MD Unofficial title | Unofficial title | 2015 | — | — |
MJ Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOLCELLEPARK HORSLUNDE ApS | Company | 20.0% | 20.0% | 2013 |
FVL HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
JOHANNES MERTZ A/S | Company | 20.0% | 20.0% | 2013 |
GEOTEAM A/S | Company | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Fabienke | Management | 0 companies |
| Morten Dobel Ammentorp | Unofficial title | 0 companies |
| Martin Juel Jensen | Management | 0 companies |
| Frederik von Lüttichau | Chairman | 0 companies |
| Mogens Skovgård Bloch | Board of Directors | 0 companies |
| Sveinung Moesgaard Skjesol | Board of Directors | 0 companies |
| Nels Kaalund Cortsen | Board of Directors | 0 companies |
| Sven Nymann | Board of Directors | 0 companies |
| Per Martin Mertz | Board of Directors | 0 companies |
| Søren Ellegaard | Board of Directors | 0 companies |