| Revenue | DKK -375K | -38% |
| EBITDA | DKK -375K | +38% |
| Net profit | DKK -295K | +39% |
| Total assets | DKK 336K | -56% |
| Equity | DKK 227K | -57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 346 | 114 | 71 | 1.446 | 85 | 343 | -1.122 | 440 | 335 | 121 | 168 | -602 | -375 |
| Staff expenses | -159 | -75 | -0 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 187 | 39 | 71 | 1.386 | 85 | 343 | -1.122 | 440 | 335 | 121 | 168 | -602 | -375 |
| Depreciation & amort. | -111 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 76 | -1 | 71 | 1.386 | 85 | 343 | -1.122 | 440 | 335 | 121 | 168 | -602 | -375 |
| Net financials | -122 | -14 | -13 | -1 | 17 | -5 | 23 | -22 | 12 | 16 | -21 | -11 | -2 |
| Profit before tax | -47 | -15 | 59 | 1.385 | 102 | 338 | -1.098 | 418 | 346 | 138 | 148 | -614 | -377 |
| Tax | 26 | 34 | -110 | -449 | 220 | 84 | -240 | 97 | 74 | 30 | 42 | -128 | -82 |
| Net profit | -73 | -101 | 266 | 1.426 | -118 | 254 | -858 | 321 | 272 | 108 | 106 | -486 | -295 |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 323 | 1.001 | 1.000 | 1.436 | 952 | 2.039 | 384 | 986 | 1.593 | 1.693 | 1.593 | 766 | 336 |
| Equity | -668 | -769 | -503 | 923 | 805 | 1.059 | 201 | 522 | 794 | 902 | 1.007 | 521 | 227 |
| Long-term debt | 581 | 509 | 505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.367 | 1.261 | 998 | 513 | 147 | 980 | 183 | 464 | 800 | 792 | 585 | 245 | 110 |
| Total debt | 1.949 | 1.770 | 1.502 | 513 | 147 | 980 | 183 | 464 | 800 | 792 | 585 | 245 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 2008 | — | — |
MK Management | Management | 2007 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNH INVEST A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Abildtrup Pedersen | Management | 0 companies |
| Michael Knudsen | Management | 0 companies |
| Niels Heuer | Chief Executive Officer | 0 companies |
| Lotte Fenger | Board of Directors | 0 companies |