| Revenue | DKK 1M | -2% |
| EBITDA | DKK 1M | -43% |
| Net profit | DKK -104K | +92% |
| Total assets | DKK 18,1M | -6% |
| Equity | DKK -837K | -14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.041 | 1.028 | 1.031 | 1.062 | 1.045 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.874 | 1.821 | 1.842 | 1.797 | 1.024 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.874 | 1.821 | 1.842 | 1.797 | 1.024 |
| Net financials | -851 | -1.699 | -1.834 | -2.129 | -934 |
| Profit before tax | 3 | -874 | -1.003 | -1.330 | -104 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3 | -874 | -1.003 | -1.330 | -104 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.833 | 20.748 | 19.884 | 19.317 | 18.115 |
| Equity | 2.475 | 1.601 | 598 | -732 | -837 |
| Long-term debt | 19.690 | 18.488 | 18.720 | 19.541 | 18.432 |
| Short-term debt | 667 | 659 | 566 | 508 | 519 |
| Total debt | 20.358 | 19.147 | 19.286 | 20.049 | 18.952 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 2007 – 2016 | |
| Chairman | 2016 – 2017 | |
| Chairman | 2007 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2015 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Hydeskov | Board of Directors | 0 companies |
| Line Mølholm Hansen | Board of Directors | 0 companies |
| Pia Løfgren | Board of Directors | 0 companies |
| Jan Paulsen | Board of Directors | 0 companies |
| Jesper Tullin | Board of Directors | 0 companies |
| Kaare Gamborg | Chairman | 0 companies |
| Frank Hansen | Chairman | 0 companies |