| Revenue | DKK 836K | +60% |
| EBITDA | DKK 836K | +60% |
| Net profit | DKK 57K | +46% |
| Total assets | DKK 13,9M | -2% |
| Equity | DKK 5,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 491 | 496 | 482 | 484 | 491 | 492 | 496 | 489 | 509 | 509 | 511 | 403 | 521 | 836 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 491 | 496 | 482 | 484 | 491 | 492 | 496 | 489 | 509 | 509 | 511 | 403 | 521 | 836 |
| Depreciation & amort. | -403 | -403 | -403 | -403 | -403 | -403 | -403 | -403 | -406 | -408 | -412 | -415 | -415 | -611 |
| EBIT | 88 | 93 | 79 | 81 | 87 | 88 | 93 | 86 | 103 | 100 | 99 | -12 | 106 | 225 |
| Net financials | 250 | 251 | 245 | 297 | 353 | 396 | 103 | 42 | 21 | 40 | 35 | -86 | -56 | -153 |
| Profit before tax | 338 | 344 | 323 | 378 | 440 | 484 | 196 | 128 | 124 | 140 | 134 | -97 | 50 | 72 |
| Tax | 85 | 61 | 30 | 19 | 97 | 106 | 43 | 28 | 27 | 31 | 30 | -21 | 11 | 15 |
| Net profit | 254 | 284 | 293 | 359 | 344 | 377 | 153 | 100 | 97 | 109 | 103 | -76 | 39 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.113 | 13.321 | 13.503 | 13.750 | 14.053 | 14.393 | 6.590 | 6.562 | 6.485 | 6.522 | 15.234 | 14.659 | 14.212 | 13.875 |
| Equity | 11.569 | 11.853 | 12.146 | 12.505 | 12.848 | 13.226 | 5.379 | 5.478 | 5.575 | 5.685 | 5.788 | 5.712 | 5.751 | 5.808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 97 | 106 | 105 | 109 | 8.237 | 7.934 | 7.625 | 7.216 |
| Short-term debt | 217 | 220 | 210 | 218 | 223 | 233 | 234 | 176 | 80 | 82 | 641 | 526 | 408 | 481 |
| Total debt | 217 | 220 | 210 | 218 | 223 | 233 | 331 | 282 | 185 | 192 | 8.878 | 8.460 | 8.033 | 7.697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN NIELSEN FINANS ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| John Sashi | Management | 0 companies |