| Revenue | DKK 630K | +37% |
| EBITDA | DKK 29K | -51% |
| Net profit | DKK 1K | +104% |
| Total assets | DKK 848K | +0% |
| Equity | DKK 559K | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 234 | 366 | 352 | 171 | 587 | 453 | 542 | 843 | 825 | 1.730 | 1.000 | 437 | 459 | 630 |
| Staff expenses | -0 | -48 | -131 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 82 | 110 | -19 | -115 | 437 | 293 | 71 | 25 | 306 | 170 | 344 | 77 | 59 | 29 |
| Depreciation & amort. | -35 | -38 | -28 | -27 | -33 | -71 | -39 | -28 | -36 | -27 | -74 | -8 | -78 | -14 |
| EBIT | 47 | 72 | -47 | -142 | 404 | 222 | 31 | -3 | 270 | 143 | 270 | 69 | -19 | 15 |
| Net financials | -9 | -15 | -12 | -5 | -9 | -5 | -7 | -17 | -16 | -20 | -16 | -15 | -14 | -14 |
| Profit before tax | 38 | 57 | -59 | -147 | 395 | 216 | 24 | -20 | 254 | 124 | 254 | 53 | -33 | 1 |
| Tax | 10 | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 28 | 42 | -59 | -147 | 395 | 216 | 24 | -20 | 254 | 124 | 254 | 53 | -33 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 619 | 2.153 | 1.049 | 1.033 | 1.177 | 1.142 | 1.168 | 739 | 1.086 | 1.093 | 941 | 798 | 852 | 848 |
| Equity | 295 | 960 | -252 | -397 | -115 | 93 | 79 | 63 | 261 | 358 | 556 | 589 | 559 | 559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 323 | 1.193 | 1.300 | 1.430 | 1.292 | 1.049 | 1.090 | 676 | 825 | 736 | 385 | 209 | 292 | 290 |
| Total debt | 323 | 1.193 | 1.300 | 1.430 | 1.292 | 1.049 | 1.090 | 676 | 825 | 736 | 385 | 209 | 292 | 290 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|