| Revenue | DKK 238K | -157% |
| EBITDA | DKK 238K | +157% |
| Net profit | DKK 12,7M | +55% |
| Total assets | DKK 101,5M | +26% |
| Equity | DKK 74,1M | +19% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 185 | 280 | 329 | 184 | -126 | -420 | 238 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | 585 | 2.098 | 824 | 516 | 444 | 3.113 | 12.957 | 185 | 280 | 329 | 184 | -126 | -420 | 238 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -55 | -106 | -109 | -122 | -122 | -122 |
| EBIT | — | — | — | — | — | 585 | 2.098 | 824 | 516 | 444 | 3.113 | 12.957 | 146 | 225 | 223 | 75 | -248 | -541 | 116 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -1.246 | 1.185 | -550 | -691 | -269 | 2.601 | 12.262 | 10.684 | 10.445 | 24.977 | 6.927 | 3.395 | 8.228 | 13.133 |
| Profit before tax | — | — | — | — | — | -1.260 | 1.173 | -575 | -777 | -292 | 2.581 | 12.245 | 10.831 | 10.670 | 25.200 | 7.002 | 3.148 | 7.686 | 13.250 |
| Tax | -0 | -0 | -0 | -0 | -0 | -459 | -310 | -349 | -193 | -185 | 144 | -161 | -233 | 33 | 5 | 227 | -2.847 | -498 | 572 |
| Net profit | — | — | — | — | — | -801 | 1.483 | -226 | -584 | -107 | 2.437 | 12.405 | 11.063 | 10.637 | 25.194 | 6.776 | 5.995 | 8.185 | 12.677 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 13.508 | 18.673 | 18.549 | 14.616 | 15.089 | 16.957 | 31.290 | 29.798 | 35.692 | 47.198 | 54.314 | 61.571 | 80.560 | 101.467 |
| Equity | — | — | — | — | — | -6.006 | -4.523 | -4.749 | -5.333 | -5.440 | -3.003 | 9.659 | 19.122 | 29.259 | 43.811 | 47.587 | 55.865 | 62.249 | 74.126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 0 | 0 | 0 | 0 | 712 | 582 | 3.162 | 2.890 | 2.657 | 2.447 | 2.208 | 2.068 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 19.514 | 23.196 | 23.298 | 19.949 | 20.528 | 19.960 | 20.902 | 10.069 | 3.211 | 433 | 3.988 | 3.259 | 16.103 | 25.274 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 19.514 | 23.196 | 23.298 | 19.949 | 20.528 | 19.960 | 21.614 | 10.651 | 6.374 | 3.323 | 6.645 | 5.707 | 18.311 | 27.341 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|