| Revenue | DKK -8K | +14% |
| EBITDA | DKK -8K | -14% |
| Net profit | DKK 227K | -23% |
| Total assets | DKK 2,3M | -7% |
| Equity | DKK 993K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -11 | -8 | -8 | -9 | -11 | -10 | -12 | -11 | -9 | -9 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -11 | -8 | -8 | -9 | -11 | -10 | -12 | -11 | -9 | -9 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -11 | -8 | -8 | -9 | -11 | -10 | -12 | -11 | -9 | -9 | -7 | -8 |
| Net financials | 238 | 185 | 62 | -575 | -875 | -552 | 36 | 10 | -231 | 489 | -32 | -180 | 247 | 185 |
| Profit before tax | 232 | 179 | 51 | -583 | -883 | -560 | 25 | -0 | -243 | 478 | -42 | -188 | 240 | 177 |
| Tax | -7 | -2 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -50 |
| Net profit | 239 | 180 | 55 | -583 | -883 | -560 | 25 | -0 | -243 | 478 | -42 | -188 | 295 | 227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.239 | 3.306 | 2.823 | 3.060 | 2.205 | 1.671 | 2.049 | 2.059 | 1.854 | 2.382 | 2.206 | 2.076 | 2.483 | 2.299 |
| Equity | 3.066 | 3.149 | 2.704 | 2.917 | 1.933 | 1.269 | 1.508 | 1.365 | 1.011 | 1.377 | 1.035 | 728 | 900 | 993 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 173 | 157 | 119 | 143 | 272 | 402 | 541 | 694 | 843 | 1.005 | 1.171 | 1.349 | 1.583 | 1.306 |
| Total debt | 173 | 157 | 119 | 143 | 272 | 402 | 541 | 694 | 843 | 1.005 | 1.171 | 1.349 | 1.583 | 1.306 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|