| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -2,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 347 | 354 | 347 | 347 | 347 | 347 | 349 | 285 | 125 | 56 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 271 | 319 | 268 | 322 | 221 | 240 | 238 | 170 | 125 | 56 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 271 | 319 | 268 | 322 | 221 | 240 | 238 | 170 | 125 | 56 | 0 |
| Net financials | -262 | -234 | -206 | -197 | -137 | -138 | -127 | -117 | -104 | -2.805 | 0 |
| Profit before tax | 9 | 86 | 62 | 126 | 84 | 102 | 111 | 53 | 21 | -2.749 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -0 | -0 |
| Net profit | 9 | 86 | 62 | 126 | 84 | 102 | 111 | 53 | 17 | -2.749 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.412 | 5.443 | 5.412 | 5.412 | 5.412 | 5.412 | 5.412 | 5.412 | 5.412 | 16 | 0 |
| Equity | -421 | -335 | -273 | -110 | -27 | 75 | 186 | 239 | 256 | -2.494 | -2.494 |
| Long-term debt | 4.662 | 4.553 | 4.420 | 4.299 | 4.099 | 3.846 | 3.564 | 3.258 | 2.991 | 0 | 0 |
| Short-term debt | 1.170 | 1.226 | 1.265 | 1.223 | 1.339 | 1.491 | 1.661 | 1.914 | 2.165 | 2.510 | 2.494 |
| Total debt | 5.833 | 5.779 | 5.685 | 5.522 | 5.438 | 5.336 | 5.225 | 5.172 | 5.156 | 2.510 | 2.494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2007 | — | — |
PG Management | Management | 2008 | — | — |
DM Management | Management | 2007 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grøndal & Co I/S v/Kurt Grøndal og Per Grøndal | Company | 66.7% | 66.7% | 2008 |
PEKOB HOLDING ApS | Company | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Karlshøj | Management | 0 companies |
| Per Grøndal | Management | 0 companies |
| Daniel Mark Sorthe-Olsen | Management | 0 companies |
| Henrik Kenneth Frandsen | Chief Executive Officer | 0 companies |