| Revenue | — | — |
| EBITDA | DKK -5K | +60% |
| Net profit | DKK -11K | +5% |
| Total assets | DKK 3K | +0% |
| Equity | DKK -63K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -144 | -12 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -144 | -12 | -5 |
| Net financials | 5 | 5 | 5 | 0 | -6 |
| Profit before tax | -3 | -3 | -140 | -12 | -11 |
| Tax | -1 | -0 | -0 | -0 | -0 |
| Net profit | -2 | -5 | -140 | -12 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 131 | 134 | 3 | 3 | 3 |
| Equity | 105 | 100 | -40 | -52 | -63 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 34 | 42 | 54 | 66 |
| Total debt | 26 | 34 | 42 | 54 | 66 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
MS Management | Management | 2008 – 2009 |
LA Management | Management | 2009 – 2010 |
HL Chief Executive Officer | Chief Executive Officer | 2010 – 2018 |
MT Chief Executive Officer | Chief Executive Officer | 2007 – 2007 |
JS Management | Management | 2007 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2007 – 2009 | |
| Chairman | 2007 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Secher | Management | 0 companies |
| Lars Aabo | Management | 0 companies |
| Henrik Lasse Lindblad | Chief Executive Officer | 0 companies |
| Mikael Thiesen | Chief Executive Officer | 0 companies |
| Jon Steffen Therkildsen | Management | 0 companies |
| Henrik Mondrup Kristiansen | Board of Directors | 0 companies |
| Kenneth Marmetschke | Chairman | 0 companies |