| Revenue | DKK -13K | -26% |
| EBITDA | DKK -13K | +26% |
| Net profit | DKK 926K | +243% |
| Total assets | DKK 4,4M | +24% |
| Equity | DKK 4,4M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | 91 | 92 | 94 | 47 | 0 | -12 | -17 | 0 | -33 | -24 | -18 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | 66 | 39 | 61 | 270 | -16 | -12 | -17 | -15 | -33 | -24 | -18 | -13 |
| Depreciation & amort. | -0 | -0 | -12 | -12 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 64 | 66 | 27 | 49 | 264 | -16 | -12 | -17 | -15 | -33 | -24 | -18 | -13 |
| Net financials | -35 | 43 | 123 | 586 | 440 | 171 | 869 | 658 | 515 | 308 | 10 | 288 | 939 |
| Profit before tax | 29 | 109 | 149 | 635 | 704 | 155 | 856 | 641 | 500 | 275 | -13 | 270 | 926 |
| Tax | 7 | 10 | 3 | 8 | 40 | -42 | -7 | 31 | 11 | 60 | -0 | -0 | -0 |
| Net profit | 22 | 99 | 146 | 626 | 664 | 198 | 864 | 610 | 489 | 215 | -13 | 270 | 926 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.510 | 1.583 | 1.594 | 1.972 | 1.485 | 2.169 | 2.408 | 2.961 | 3.350 | 3.518 | 3.353 | 3.562 | 4.427 |
| Equity | 101 | 200 | 297 | 873 | 1.437 | 1.585 | 2.396 | 2.952 | 3.341 | 3.455 | 3.342 | 3.553 | 4.418 |
| Long-term debt | 1.286 | 1.267 | 1.067 | 1.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 117 | 230 | 70 | 47 | 584 | 12 | 9 | 9 | 63 | 11 | 9 | 9 |
| Total debt | 1.409 | 1.383 | 1.297 | 1.099 | 47 | 584 | 12 | 9 | 9 | 63 | 11 | 9 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|