| Revenue | DKK -19K | -5% |
| EBITDA | DKK -19K | +5% |
| Net profit | DKK 647K | +16% |
| Total assets | DKK 5,2M | +18% |
| Equity | DKK 4,8M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | — | — | -15 | -13 | -11 | -27 | -14 | -17 | -25 | -17 | -19 | -20 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.096 | -29 | -88 | -15 | -13 | -11 | -27 | -14 | -17 | -25 | -17 | -19 | -20 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.096 | -29 | -88 | -15 | -13 | -11 | -27 | -14 | -17 | -25 | -17 | -19 | -20 | -19 |
| Net financials | 119 | 2.443 | 1.955 | 3.134 | 1.722 | 199 | 489 | -2.356 | -4.442 | 132 | 827 | 201 | 580 | 724 |
| Profit before tax | 114 | 2.414 | 1.867 | 3.118 | 1.709 | 188 | 462 | -2.370 | -4.460 | 108 | 810 | 182 | 560 | 706 |
| Tax | -1.093 | -32 | 32 | -0 | -0 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 58 |
| Net profit | 115 | 2.446 | 1.834 | 3.118 | 1.709 | 206 | 462 | -2.370 | -4.460 | 108 | 810 | 182 | 560 | 647 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.809 | 15.706 | 15.693 | 17.032 | 16.819 | 15.969 | 10.686 | 7.999 | 3.428 | 3.536 | 4.231 | 4.330 | 4.388 | 5.163 |
| Equity | 1.799 | 4.245 | 5.981 | 9.000 | 10.607 | 10.664 | 10.676 | 7.989 | 3.418 | 3.526 | 4.221 | 4.286 | 4.309 | 4.822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 11.461 | 9.712 | 8.032 | 6.211 | 5.305 | 10 | 10 | 10 | 10 | 10 | 44 | 78 | 342 |
| Total debt | 10 | 11.461 | 9.712 | 8.032 | 6.211 | 5.305 | 10 | 10 | 10 | 10 | 10 | 44 | 78 | 342 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|