| Revenue | DKK 264K | +25% |
| EBITDA | DKK 264K | +25% |
| Net profit | DKK 122K | +34% |
| Total assets | DKK 2,9M | +2% |
| Equity | DKK 633K | +24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.004 | 778 | 552 | -223 | 262 | 222 | 182 | 212 | 264 |
| Staff expenses | -287 | -281 | -355 | -287 | -10 | -6 | -0 | -0 | -0 |
| EBITDA | 718 | 497 | 197 | -526 | 252 | 216 | 182 | 212 | 264 |
| Depreciation & amort. | 170 | -165 | -165 | -111 | -62 | -62 | -62 | -63 | -64 |
| EBIT | 548 | 332 | 32 | -638 | 191 | 155 | 120 | 149 | 200 |
| Net financials | -115 | -57 | -46 | -48 | -55 | -34 | -31 | -32 | -43 |
| Profit before tax | 433 | 275 | -8 | -686 | 136 | 121 | 89 | 117 | 157 |
| Tax | 154 | 50 | 3 | -155 | 30 | 27 | 20 | 26 | 35 |
| Net profit | 280 | 225 | -11 | -530 | 106 | 94 | 70 | 91 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.842 | 3.924 | 3.732 | 3.008 | 2.924 | 2.859 | 2.803 | 2.881 | 2.946 |
| Equity | 466 | 691 | 679 | 149 | 255 | 349 | 419 | 510 | 633 |
| Long-term debt | 2.904 | 2.646 | 2.338 | 2.280 | 2.179 | 2.068 | 1.960 | 1.827 | 1.711 |
| Short-term debt | 355 | 453 | 582 | 579 | 483 | 408 | 370 | 464 | 488 |
| Total debt | 3.260 | 3.098 | 2.920 | 2.859 | 2.662 | 2.476 | 2.330 | 2.291 | 2.199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2007 | — | — |
PM Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNUD RAVN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Herman Ravn | Management | 0 companies |
| Preben Meldgaard | Unofficial title | 0 companies |