| Revenue | DKK -49K | -1% |
| EBITDA | DKK -150K | +0% |
| Net profit | DKK 247K | +105% |
| Total assets | DKK 4,3M | -2% |
| Equity | DKK 4,3M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -9 | -9 | -30 | -20 | -40 | -58 | -61 | -69 | -34 | -47 | -50 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -86 | -148 | -148 | -148 | -148 | -100 | -100 | -100 |
| EBITDA | -10 | -9 | -9 | -30 | -20 | -126 | -206 | -209 | -216 | -182 | -147 | -150 | -150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | -9 | -30 | -20 | -126 | -206 | -209 | -216 | -182 | -147 | -150 | -150 |
| Net financials | -12 | 43 | -2 | 16.360 | 461 | 311 | -885 | 1.685 | 2.346 | 1.275 | -1.505 | 304 | 466 |
| Profit before tax | -21 | 34 | -10 | 16.330 | 441 | 184 | -1.090 | 1.477 | 2.130 | 1.093 | -1.651 | 154 | 317 |
| Tax | -0 | -1 | -2 | 10 | 94 | 41 | -240 | 325 | 473 | 246 | -356 | 34 | 70 |
| Net profit | -21 | 35 | -8 | 16.320 | 347 | 144 | -850 | 1.151 | 1.656 | 847 | -1.295 | 120 | 247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.379 | 2.328 | 644 | 14.764 | 15.160 | 14.023 | 11.356 | 12.069 | 9.876 | 7.273 | 5.198 | 4.441 | 4.339 |
| Equity | 103 | 138 | 130 | 14.750 | 15.054 | 13.998 | 11.348 | 11.899 | 9.355 | 6.446 | 4.901 | 4.421 | 4.268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.276 | 2.190 | 514 | 15 | 106 | 25 | 8 | 170 | 521 | 826 | 297 | 20 | 71 |
| Total debt | 2.276 | 2.190 | 514 | 15 | 106 | 25 | 8 | 170 | 521 | 826 | 297 | 20 | 71 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|