| Revenue | DKK -45K | +13% |
| EBITDA | DKK -45K | -13% |
| Net profit | DKK 9,4M | +832% |
| Total assets | DKK 71,5M | +15% |
| Equity | DKK 71M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -8 | -8 | -11 | -17 | -17 | -15 | -16 | -38 | -25 | -29 | -39 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -11 | -8 | -8 | -11 | -17 | -17 | -15 | -16 | -38 | -25 | -29 | -39 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -11 | -8 | -8 | -11 | -17 | -17 | -15 | -16 | -38 | -25 | -29 | -39 | -45 |
| Net financials | 2.376 | 3.261 | 2.660 | 3.826 | 4.685 | 4.626 | 5.309 | 2.544 | 1.736 | 18.126 | 11.429 | 3.241 | -1.250 | 10.479 |
| Profit before tax | 2.370 | 3.251 | 2.653 | 3.818 | 4.675 | 4.609 | 5.292 | 2.530 | 1.720 | 18.088 | 11.405 | 3.212 | -1.289 | 10.434 |
| Tax | -0 | -0 | -0 | -0 | -0 | 33 | 121 | 51 | 3 | 816 | 999 | 431 | -0 | 993 |
| Net profit | 2.370 | 3.251 | 2.653 | 3.818 | 4.675 | 4.576 | 5.171 | 2.479 | 1.717 | 17.271 | 10.405 | 2.781 | -1.289 | 9.441 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.007 | 12.607 | 12.825 | 16.267 | 20.801 | 25.324 | 30.553 | 32.883 | 34.399 | 51.803 | 62.887 | 64.158 | 62.140 | 71.495 |
| Equity | 6.149 | 9.406 | 12.088 | 16.258 | 20.793 | 25.283 | 30.416 | 32.767 | 34.390 | 51.061 | 62.106 | 64.115 | 62.124 | 70.992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.859 | 3.202 | 737 | 9 | 8 | 41 | 137 | 116 | 9 | 742 | 782 | 42 | 16 | 503 |
| Total debt | 4.859 | 3.202 | 737 | 9 | 8 | 41 | 137 | 116 | 9 | 742 | 782 | 42 | 16 | 503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |