| Revenue | DKK -41K | +22% |
| EBITDA | DKK -41K | -22% |
| Net profit | DKK 1,2M | +24% |
| Total assets | DKK 8M | +18% |
| Equity | DKK 8M | +18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 928 | 678 | 718 | 756 | 577 | 336 | 370 | -596 | -192 | -166 | -22 | -34 | -33 | -41 |
| Staff expenses | -766 | -631 | -739 | -576 | -464 | -336 | -364 | -376 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 162 | 46 | -21 | 180 | 113 | -0 | 7 | -1.001 | -196 | -166 | -22 | -34 | -33 | -41 |
| Depreciation & amort. | 9 | 12 | 17 | 17 | -16 | -14 | -0 | -4 | -8 | -4 | -0 | -0 | -0 | -0 |
| EBIT | 153 | 34 | -38 | 162 | 97 | -14 | 7 | -1.005 | -204 | -170 | -22 | -34 | -33 | -41 |
| Net financials | -538 | 49 | 200 | 310 | 190 | 354 | 792 | 5.057 | 184 | 1.698 | -957 | -396 | 1.125 | 1.342 |
| Profit before tax | -385 | 83 | 163 | 472 | 287 | 340 | 799 | 4.052 | -21 | 1.528 | -979 | -430 | 1.092 | 1.302 |
| Tax | 42 | 12 | -4 | 42 | 23 | -3 | 2 | -0 | -0 | -123 | -292 | -170 | 108 | 77 |
| Net profit | -426 | 71 | 167 | 430 | 264 | 343 | 797 | 4.052 | -21 | 1.651 | -687 | -259 | 984 | 1.225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 869 | 854 | 914 | 1.413 | 1.533 | 1.555 | 2.535 | 5.111 | 5.076 | 6.727 | 6.040 | 5.796 | 6.780 | 8.002 |
| Equity | 418 | 392 | 461 | 791 | 954 | 1.297 | 1.991 | 5.092 | 5.071 | 6.722 | 6.035 | 5.775 | 6.759 | 7.984 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 417 | 449 | 445 | 610 | 576 | 258 | 544 | 19 | 5 | 5 | 5 | 21 | 21 | 18 |
| Total debt | 417 | 449 | 445 | 610 | -576 | 258 | 544 | 19 | 5 | 5 | 5 | 21 | 21 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Lind Winther | Management | 0 companies |