| Revenue | DKK -6K | — |
| EBITDA | DKK -6K | -27% |
| Net profit | DKK 1K | -48% |
| Total assets | DKK 389K | -2% |
| Equity | DKK 315K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -129 | 711 | 912 | -13 | -55 | 231 | 617 | 1.227 | 770 | — | -7 | — | -6 |
| Staff expenses | -527 | -171 | -0 | -0 | -0 | -0 | -494 | -977 | -728 | -0 | -0 | -0 | -0 |
| EBITDA | -351 | 540 | 951 | -13 | -55 | 231 | 123 | 250 | 42 | 0 | -7 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -351 | 540 | 951 | -13 | -55 | 231 | 123 | 250 | 42 | 0 | -7 | -5 | -6 |
| Net financials | 1 | -4 | -2 | 12 | 29 | -64 | 3 | 0 | 22 | 8 | 5 | 8 | 8 |
| Profit before tax | -349 | 537 | 949 | -1 | -25 | 168 | 126 | 250 | 65 | 8 | -2 | 3 | 1 |
| Tax | 153 | 418 | 19 | 0 | 206 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -502 | 119 | 929 | -1 | -231 | 168 | 126 | 250 | 65 | 8 | -2 | 3 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.538 | 1.821 | 2.606 | 2.160 | 26 | 267 | 371 | 668 | 501 | 391 | 390 | 398 | 389 |
| Equity | 701 | 820 | 1.749 | 1.748 | 11 | 178 | 304 | 554 | 370 | 313 | 311 | 314 | 315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 837 | 1.002 | 857 | 412 | 15 | 88 | 67 | 114 | 130 | 78 | 79 | 84 | 74 |
| Total debt | 837 | 1.002 | 857 | 412 | 15 | 88 | 67 | 114 | 130 | 78 | 79 | 84 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CO Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
CV Management | Management | 2007 | — | — |
CS Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CSM CONSULT ApS | Company | 100.0% | 100.0% | 2016 |
CS&Co Drift ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Otto | Chief Executive Officer | 0 companies |
| Carsten Viftrup Andersen | Management | 0 companies |
| Christian Stig Møller | Management | 0 companies |
| Hans Jørgen Juncker | Board of Directors | 0 companies |
| Hugo Andersen | Chairman | 0 companies |
| Marc Hjorth Brüel | Board of Directors | 0 companies |
| Søren Michael Damgaard Truelsen | Board of Directors | 0 companies |