| Revenue | DKK 99K | +65% |
| EBITDA | DKK 99K | +65% |
| Net profit | DKK 14K | +185% |
| Total assets | DKK 1,9M | -3% |
| Equity | DKK 566K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | -75 | 24 | 12 | 9 | -100 | 50 | 61 | 19 | 80 | 97 | 77 | 60 | 99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | -75 | 24 | 12 | 9 | -100 | 50 | 61 | 19 | 80 | 97 | 77 | 60 | 99 |
| Depreciation & amort. | 33 | -0 | -29 | -34 | -34 | -34 | -34 | -34 | -34 | -40 | -45 | -45 | -45 | -45 |
| EBIT | 17 | -75 | -4 | -23 | -26 | -135 | 15 | 26 | -16 | 40 | 53 | 33 | 16 | 54 |
| Net financials | -47 | -100 | -63 | -67 | -305 | -51 | -53 | -51 | -79 | -37 | -38 | -36 | -37 | -36 |
| Profit before tax | -30 | -174 | -67 | -90 | -331 | -186 | -38 | -24 | -95 | 3 | 15 | -3 | -21 | 18 |
| Tax | -8 | -46 | -22 | -21 | -73 | -41 | -8 | -14 | -21 | 1 | -30 | -34 | -5 | 4 |
| Net profit | -23 | -128 | -45 | -69 | -258 | -145 | -30 | -10 | -74 | 2 | 45 | 30 | -16 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.088 | 3.138 | 2.696 | 2.575 | 2.253 | 2.090 | 1.992 | 1.908 | 1.881 | 2.027 | 2.009 | 1.937 | 1.925 | 1.866 |
| Equity | — | 1.188 | 1.143 | 1.075 | 817 | 672 | 642 | 632 | 558 | 560 | 605 | 602 | 552 | 566 |
| Long-term debt | 2.880 | 2.887 | 2.765 | 2.638 | 2.512 | 2.383 | 2.244 | 2.101 | 2.004 | 1.839 | 1.679 | 1.510 | 670 | 625 |
| Short-term debt | 268 | 489 | 102 | 101 | 89 | 124 | 134 | 109 | 193 | 419 | 433 | 448 | 543 | 509 |
| Total debt | 1.708 | 1.933 | 1.484 | 1.420 | 1.345 | 1.315 | 1.256 | 1.159 | 1.195 | 1.338 | 1.272 | 1.203 | 1.212 | 1.135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Management | Management | 2014 | — | — |
PG | Audit | 2014 | — | — |
MR Management | Management | 2009 | — | — |
MR Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E. REDTZ JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erland Redtz Jensen | Management | 0 companies |
| Peder Grønnegaard Rasmussen | Audit | 0 companies |
| Morten Redtz Jensen | Management | 0 companies |
| Martin Redtz Jensen | Management | 0 companies |
| Birgit Jensen | Board of Directors | 0 companies |
| Poul Nielsen | Board of Directors | 0 companies |