| Revenue | DKK 2M | +0% |
| EBITDA | DKK 71K | +10096% |
| Net profit | DKK -180K | -152% |
| Total assets | DKK 7,1M | -8% |
| Equity | DKK 2,4M | -7% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 640 | 1.868 | 2.540 | 2.020 | 2.022 |
| Staff expenses | -1.826 | -1.489 | -2.040 | -2.021 | -1.951 |
| EBITDA | -1.186 | 379 | 499 | -1 | 71 |
| Depreciation & amort. | -46 | -36 | -9 | -9 | -9 |
| EBIT | -1.232 | 343 | 490 | -10 | 63 |
| Net financials | -214 | -267 | -334 | -317 | -319 |
| Profit before tax | -1.332 | 192 | 269 | -233 | -180 |
| Tax | -911 | -0 | -225 | -578 | -0 |
| Net profit | -421 | 192 | 494 | 345 | -180 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.397 | 7.396 | 8.021 | 7.771 | 7.125 |
| Equity | 1.560 | 1.752 | 2.245 | 2.590 | 2.410 |
| Long-term debt | 3.172 | 2.960 | 2.167 | 2.041 | 1.546 |
| Short-term debt | 1.665 | 2.685 | 3.608 | 3.140 | 3.169 |
| Total debt | 4.837 | 5.645 | 5.776 | 5.181 | 4.715 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JR Founder | Founder | 2007 |
JB Chief Executive Officer | Chief Executive Officer | 2009 |
SE Founder | Founder | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 0% | 2022 | |
| Company | 10–14.99% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Raben-Lange | Founder | 0 companies |
| Jakob Bjørn Andersson | Chief Executive Officer | 0 companies |
| Svend Erik Vardrup | Founder | 0 companies |