| Revenue | DKK 23,5M | -32% |
| EBITDA | DKK 18,1M | -38% |
| Net profit | DKK 8,5M | -48% |
| Total assets | DKK 44,5M | -5% |
| Equity | DKK 23,5M | -22% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 23.608 | 36.186 | 34.668 | 23.523 |
| Staff expenses | -3.783 | -3.962 | -5.464 | -5.452 |
| EBITDA | 19.825 | 32.224 | 29.204 | 18.071 |
| Depreciation & amort. | 7.633 | -8.389 | -7.774 | -6.933 |
| EBIT | 12.192 | 23.835 | 21.430 | 11.138 |
| Net financials | -56 | 70 | 2 | -55 |
| Profit before tax | 12.136 | 23.905 | 21.432 | 11.083 |
| Tax | 3.035 | 5.976 | 5.049 | 2.600 |
| Net profit | 9.101 | 17.929 | 16.383 | 8.483 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 54.328 | 51.279 | 46.941 | 44.527 |
| Equity | 41.728 | 34.657 | 30.040 | 23.523 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 11.432 | 15.426 | 15.335 | 19.323 |
| Total debt | 11.432 | 15.426 | 15.335 | 19.323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JG Management | Management | 2015 | — | — |
PT Management | Management | 2007 | — | — |
FS Management | Management | 2015 | — | — |
SL Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DSVM Invest A/S | Company | 100.0% | 100.0% | 2007 |
Blue Phoenix Denmark A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Grand Petersen | Chief Executive Officer | 0 companies |
| Jan Glerup | Management | 0 companies |
| Peter Tholstorf Basland | Management | 0 companies |
| Flemming Sloth Lauridsen | Management | 0 companies |
| Sisse Louise Mai | Management | 0 companies |
| Peter Korsholm | Board of Directors | 0 companies |
| Susanne Hansen | Board of Directors | 0 companies |
| Jens Lundgaard | Chairman | 0 companies |
| Birgit Nørgaard | Board of Directors | 0 companies |
| Jørgen Schlawitz | Board of Directors | 0 companies |
| Per-Anders Hjort | Chairman | 0 companies |
| Niels Meidahl | Board of Directors | 0 companies |
| Morten Windfeldt Jensen | Board of Directors | 0 companies |
| Lars Saltoft Kristoffersen | Board of Directors | 0 companies |
| Kent Arentoft | Chairman | 0 companies |
| Leif Jørn Tullberg | Chairman | 0 companies |
| Jørgen Andersen | Board of Directors | 0 companies |