| Revenue | DKK 5K | -96% |
| EBITDA | DKK 5K | -96% |
| Net profit | DKK -48K | +43% |
| Total assets | DKK 905K | -56% |
| Equity | DKK -721K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | 142 | 89 | 23 | 367 | -5 | 22 | 88 | 128 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 145 | 142 | 89 | 23 | 367 | -5 | 22 | 88 | 128 | 5 |
| Depreciation & amort. | 64 | 64 | 64 | 64 | 64 | -49 | -96 | -96 | -100 | -19 |
| EBIT | 81 | 78 | 25 | -41 | 302 | -53 | -74 | -9 | 28 | -14 |
| Net financials | -60 | -58 | -56 | -55 | -34 | -73 | -105 | -108 | -109 | -54 |
| Profit before tax | 21 | 20 | -31 | -96 | 268 | -127 | -179 | -116 | -81 | -68 |
| Tax | 5 | 31 | 8 | -8 | 83 | -17 | -18 | -4 | 4 | -20 |
| Net profit | 16 | -11 | -39 | -89 | 186 | -109 | -161 | -112 | -85 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.825 | 1.781 | 1.717 | 1.651 | 929 | 2.253 | 2.147 | 2.046 | 2.048 | 905 |
| Equity | -252 | -264 | -302 | -391 | -206 | -315 | -476 | -587 | -673 | -721 |
| Long-term debt | 991 | 931 | 890 | 1.922 | 1.051 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.086 | 1.113 | 1.129 | 120 | 84 | 2.568 | 2.623 | 2.634 | 2.720 | 1.626 |
| Total debt | 2.077 | 2.044 | 2.019 | 2.042 | 1.135 | 2.568 | 2.623 | 2.634 | 2.720 | 1.626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2007 | — | — |
HJ Audit | Audit | 2007 | — | — |
PD Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
V-T EGGELING HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Eggeling Pedersen | Management | 0 companies |
| Hans Jørgen Hansen | Audit | 0 companies |
| Pernille Degn Pedersen | Chief Executive Officer | 0 companies |