| Revenue | DKK -3K | +30% |
| EBITDA | DKK -3K | -30% |
| Net profit | DKK -15K | +99% |
| Total assets | DKK 315K | -21% |
| Equity | DKK 314K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -1 | -1 | -1 | -3 | -2 | -3 | -4 | -2 | -3 | -5 | -2 | -2 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -1 | -1 | -1 | -3 | -2 | -3 | -4 | -2 | -3 | -5 | -2 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -83 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -1 | -84 | -1 | -3 | -2 | -3 | -4 | -2 | -3 | -5 | -2 | -2 | -3 |
| Net financials | -37 | -108 | -51 | -350 | 183 | 210 | 372 | 167 | 87 | 30 | 128 | 25 | -1.095 | -12 |
| Profit before tax | -50 | -109 | -135 | -351 | 180 | 208 | 369 | 163 | 84 | 27 | 123 | 22 | -1.097 | -15 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -50 | -109 | -135 | -351 | 180 | 208 | 369 | 163 | 84 | 27 | 123 | 22 | -1.097 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.425 | 1.597 | 1.663 | 1.251 | 1.230 | 1.460 | 1.583 | 1.521 | 1.551 | 1.523 | 1.589 | 1.554 | 398 | 315 |
| Equity | 1.082 | 974 | 1.003 | 652 | 833 | 1.040 | 1.410 | 1.520 | 1.550 | 1.522 | 1.588 | 1.553 | 396 | 314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 342 | 624 | 660 | 599 | 398 | 420 | 173 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total debt | 342 | 624 | 660 | 599 | 398 | 420 | 173 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|