| Revenue | DKK 2,3M | +9% |
| EBITDA | DKK 1M | +9% |
| Net profit | DKK 809K | +9% |
| Total assets | DKK 4,8M | +4% |
| Equity | DKK 2,7M | +42% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.670 | 4.025 | 2.298 | 2.066 | 2.262 |
| Staff expenses | -1.220 | -1.382 | -1.147 | -1.114 | -1.220 |
| EBITDA | 1.451 | 2.644 | 1.150 | 952 | 1.042 |
| Depreciation & amort. | -76 | -50 | -0 | -0 | -0 |
| EBIT | 1.375 | 2.594 | 1.150 | 952 | 1.042 |
| Net financials | -5 | -12 | -9 | 1 | -4 |
| Profit before tax | 1.370 | 2.581 | 1.142 | 954 | 1.038 |
| Tax | 301 | 568 | 251 | 210 | 229 |
| Net profit | 1.069 | 2.013 | 890 | 744 | 809 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.443 | 5.536 | 4.377 | 4.592 | 4.758 |
| Equity | 2.265 | 3.209 | 2.087 | 1.940 | 2.749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.178 | 2.327 | 2.291 | 2.652 | 2.009 |
| Total debt | 2.178 | 2.327 | 2.291 | 2.652 | 2.009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2019 | |
| Board of Directors | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Aagaard Bomholt | Management | 0 companies |
| Jacob Bomholt | Board of Directors | 0 companies |
| Andrea Westenholz Pedersen | Board of Directors | 0 companies |
| Martin Westenholz Aarup | Board of Directors | 0 companies |