| Revenue | DKK 1,1M | -46% |
| EBITDA | DKK 209K | +427% |
| Net profit | DKK 27K | +125% |
| Total assets | DKK 1,8M | -25% |
| Equity | DKK 353K | +8% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 951 | 1.938 | 2.058 | 2.114 | 1.142 |
| Staff expenses | -853 | -1.969 | -1.980 | -2.074 | -933 |
| EBITDA | 99 | -31 | 77 | 40 | 209 |
| Depreciation & amort. | -33 | -56 | -101 | -135 | -120 |
| EBIT | 65 | -87 | -24 | -95 | 89 |
| Net financials | -31 | -10 | -11 | -46 | -54 |
| Profit before tax | 34 | -97 | -35 | -141 | 35 |
| Tax | 7 | -21 | -8 | -31 | 8 |
| Net profit | 26 | -76 | -27 | -111 | 27 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.731 | 1.829 | 2.257 | 2.404 | 1.806 |
| Equity | 189 | 113 | 86 | 326 | 353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.536 | 1.707 | 2.155 | 2.055 | 1.417 |
| Total debt | 1.536 | 1.707 | 2.155 | 2.055 | 1.417 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BE Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2007 | |
| Board of Directors | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Elkær Mathiassen | Management | 0 companies |
| Elkær Mathiassen | Chairman | 0 companies |
| Joachim Sønderborg Mathiassen | Board of Directors | 0 companies |