| Revenue | DKK 4,9M | +84% |
| EBITDA | DKK 755K | -8% |
| Net profit | DKK 344K | -32% |
| Total assets | DKK 4,7M | -9% |
| Equity | DKK 2,6M | +15% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.303 | 6.511 | 7.518 | 7.686 | 3.565 | 3.505 | 3.145 | 2.894 | 424 | 3.543 | 3.875 | 3.377 | 2.675 | 4.923 |
| Staff expenses | -1.732 | -2.396 | -2.787 | -3.177 | -2.962 | -2.586 | -2.980 | -2.257 | -1.326 | -3.203 | -3.253 | -3.072 | -1.858 | -4.168 |
| EBITDA | 630 | 692 | 1.195 | 960 | 603 | 920 | 165 | 637 | -902 | 340 | 621 | 305 | 817 | 755 |
| Depreciation & amort. | -322 | -321 | -341 | -339 | -325 | -99 | -42 | -22 | -30 | -290 | -331 | -335 | -167 | -339 |
| EBIT | 308 | 372 | 853 | 621 | 278 | 820 | 122 | 615 | -932 | 50 | 291 | -29 | 650 | 416 |
| Net financials | -88 | -72 | -58 | -31 | -46 | 115 | -66 | -62 | -58 | -67 | -13 | -7 | -4 | 1 |
| Profit before tax | 219 | 300 | 796 | 590 | 232 | 936 | 56 | 553 | -990 | -18 | 278 | -36 | 645 | 417 |
| Tax | -0 | -42 | 197 | 141 | 55 | 203 | 13 | 123 | -215 | 0 | 63 | -7 | 142 | 73 |
| Net profit | 219 | 342 | 599 | 449 | 177 | 733 | 43 | 429 | -775 | -18 | 215 | -29 | 503 | 344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.154 | 2.520 | 3.052 | 3.691 | 5.819 | 6.359 | 6.053 | 6.254 | 6.546 | 5.164 | 4.832 | 3.962 | 5.120 | 4.661 |
| Equity | -405 | -63 | 536 | 985 | 1.162 | 1.894 | 1.938 | 2.367 | 1.592 | 1.575 | 1.790 | 1.760 | 2.263 | 2.607 |
| Long-term debt | 1.754 | 1.563 | 1.396 | 1.213 | 3.479 | 3.178 | 3.113 | 3.046 | 2.986 | 1.301 | 801 | 101 | 100 | 40 |
| Short-term debt | 805 | 1.020 | 1.119 | 1.493 | 1.178 | 1.287 | 1.002 | 842 | 1.968 | 2.288 | 2.241 | 2.101 | 2.757 | 2.014 |
| Total debt | 2.559 | 2.582 | 2.516 | 2.706 | 4.657 | 4.465 | 4.115 | 3.887 | 4.954 | 3.589 | 3.042 | 2.202 | 2.857 | 2.054 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LZ Founder | Founder | 2007 | — | — |
YX Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kang Tai Holding ApS | Company | 33.3% | 33.3% | 2020 |
Shunfeng Holding ApS | Company | 25.0% | 25.0% | 2022 |
Hong Da Holding ApS | Company | 25.0% | 25.0% | 2020 |
HOU YU ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Liuchai Zhong | Founder | 0 companies |
| Yan Xu | Management | 0 companies |