| Revenue | DKK 964K | -44% |
| EBITDA | DKK 315K | -26% |
| Net profit | DKK 244K | -41% |
| Total assets | DKK 3,3M | -22% |
| Equity | DKK 3,2M | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.175 | 1.856 | 2.296 | 2.041 | 2.127 | 1.738 | 2.027 | 2.531 | 1.583 | 2.787 | 1.950 | 1.728 | 964 |
| Staff expenses | -1.143 | -1.162 | -1.339 | -1.375 | -1.353 | -1.334 | -1.292 | -1.316 | -1.251 | -1.323 | -1.291 | -1.300 | -649 |
| EBITDA | 380 | 234 | 456 | 121 | 774 | 404 | 734 | 1.214 | 331 | 1.464 | 659 | 427 | 315 |
| Depreciation & amort. | 227 | -180 | -50 | -53 | -40 | -40 | -31 | -68 | -77 | -80 | -80 | -48 | -0 |
| EBIT | 153 | 54 | 407 | 68 | 734 | 364 | 703 | 1.146 | 255 | 1.383 | 579 | 380 | 315 |
| Net financials | -3 | 251 | 170 | 49 | 66 | -81 | 157 | -290 | 136 | 846 | -744 | 118 | -2 |
| Profit before tax | 149 | 305 | 577 | 117 | 800 | 283 | 860 | 856 | 391 | 2.229 | -165 | 498 | 314 |
| Tax | 39 | 13 | 98 | 17 | 162 | 81 | 155 | 253 | 55 | 304 | 128 | 86 | 69 |
| Net profit | 110 | 292 | 479 | 100 | 638 | 202 | 705 | 604 | 336 | 1.925 | -293 | 412 | 244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.315 | 1.550 | 2.083 | 1.896 | 2.338 | 2.318 | 2.747 | 3.159 | 3.005 | 5.328 | 4.400 | 4.268 | 3.314 |
| Equity | 822 | 1.014 | 1.393 | 1.393 | 1.731 | 1.733 | 2.311 | 2.342 | 2.178 | 3.989 | 2.696 | 2.990 | 3.234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 474 | 530 | 673 | 494 | 605 | 585 | 434 | 813 | 823 | 1.335 | 1.701 | 1.278 | 79 |
| Total debt | 474 | 530 | 673 | 494 | 605 | 585 | 434 | 813 | 823 | 1.335 | 1.701 | 1.278 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
CARTE BLANCHE ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Jokum Brandt Maarbjerg | Management | 0 companies |