| Revenue | DKK 714K | -8% |
| EBITDA | DKK 500K | -24% |
| Net profit | DKK 245K | -49% |
| Total assets | DKK 8,5M | +6% |
| Equity | DKK 4,8M | +5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 720 | 701 | 756 | 777 | 714 |
| Staff expenses | -0 | -0 | -0 | -123 | -214 |
| EBITDA | 720 | 81 | 756 | 654 | 500 |
| Depreciation & amort. | -28 | -32 | -65 | -130 | -135 |
| EBIT | 692 | 50 | 691 | 524 | 365 |
| Net financials | -161 | 73 | -73 | -77 | -64 |
| Profit before tax | 530 | 123 | 618 | 447 | 301 |
| Tax | 117 | 28 | 136 | -38 | 56 |
| Net profit | 414 | 95 | 482 | 484 | 245 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.336 | 7.452 | 7.853 | 7.990 | 8.474 |
| Equity | 3.504 | 3.599 | 4.081 | 4.566 | 4.810 |
| Long-term debt | 5.951 | 5 | 48 | 0 | 30 |
| Short-term debt | 539 | 3.049 | 2.836 | 2.562 | 2.746 |
| Total debt | 5.044 | 3.054 | 2.885 | 2.562 | 2.776 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Management | Management | 2022 |
| Former (2) | ||
FE Management | Management | 2007 – 2021 |
SV Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 33.33–49.99% | 33.33% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Elkjær | Management | 0 companies |
| Søren Valentin Falk Burcharth | Chief Executive Officer | 0 companies |
| Hans Kristian Normann Nielsen | Management | 0 companies |