| Revenue | DKK -12K | +8% |
| EBITDA | DKK -12K | -8% |
| Net profit | DKK 376K | +238% |
| Total assets | DKK 2,1M | +21% |
| Equity | DKK 1,8M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | 93 | 17 | 128 | 130 | 424 | 193 | 231 | 384 | 387 | -8 | -8 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 189 | 93 | -13 | -11 | -10 | 424 | 193 | 231 | 384 | 387 | -8 | -8 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 189 | 93 | -13 | -11 | -10 | 424 | 193 | 231 | 384 | 387 | -8 | -8 | -11 | -12 |
| Net financials | 170 | 86 | -11 | 99 | 97 | 392 | 177 | 241 | 393 | 368 | 392 | 391 | 122 | 387 |
| Profit before tax | 180 | 73 | -24 | 89 | 87 | 379 | 164 | 230 | 379 | 360 | 385 | 383 | 111 | 375 |
| Tax | 10 | -11 | -13 | -12 | -11 | -13 | 7 | -3 | -4 | -7 | -8 | -3 | -0 | -2 |
| Net profit | 170 | 84 | -11 | 100 | 99 | 392 | 157 | 232 | 383 | 367 | 392 | 386 | 111 | 376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.398 | 1.529 | 1.421 | 1.485 | 1.537 | 1.853 | 1.516 | 980 | 1.368 | 1.570 | 1.858 | 1.925 | 1.713 | 2.080 |
| Equity | 633 | 540 | 442 | 443 | 440 | 729 | 780 | 904 | 1.177 | 1.369 | 1.647 | 1.718 | 1.579 | 1.821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 731 | 990 | 978 | 1.042 | 1.097 | 1.123 | 736 | 75 | 191 | 201 | 211 | 207 | 133 | 259 |
| Total debt | 731 | 990 | 978 | 1.042 | 1.097 | 1.123 | 736 | 75 | 191 | 201 | 211 | 207 | 133 | 259 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|