| Revenue | DKK -33K | -41% |
| EBITDA | DKK -33K | +41% |
| Net profit | DKK -98K | -115% |
| Total assets | DKK 24M | -2% |
| Equity | DKK 20,4M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -6 | -8 | -19 | -127 | -22 | -62 | 283 | 74 | -27 | -24 | -56 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -6 | -8 | -19 | -127 | -22 | -62 | 283 | 74 | -27 | -24 | -56 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -6 | -8 | -19 | -127 | -22 | -62 | 283 | 74 | -27 | -24 | -56 | -33 |
| Net financials | 391 | 1.310 | 2.500 | 3.027 | 7.820 | 3.007 | 1.485 | 531 | 7.682 | 3.268 | 4.859 | 624 | -82 |
| Profit before tax | 389 | 1.305 | 2.492 | 3.008 | 7.693 | 2.986 | 1.422 | 814 | 7.756 | 3.241 | 4.835 | 568 | -116 |
| Tax | 3 | 1 | -5 | -14 | -39 | -20 | 42 | 44 | 6 | -59 | -71 | -93 | -18 |
| Net profit | 386 | 1.303 | 2.497 | 3.021 | 7.732 | 3.005 | 1.380 | 770 | 7.750 | 3.300 | 4.906 | 661 | -98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.337 | 3.548 | 8.466 | 11.272 | 18.448 | 20.707 | 19.703 | 17.796 | 24.491 | 27.338 | 32.906 | 24.442 | 23.955 |
| Equity | 2.324 | 3.434 | 5.882 | 8.853 | 16.095 | 16.601 | 16.106 | 15.126 | 22.106 | 24.406 | 29.312 | 22.033 | 20.435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 114 | 2.584 | 2.419 | 2.250 | 4.106 | 3.597 | 2.670 | 2.385 | 2.932 | 3.595 | 2.409 | 3.520 |
| Total debt | 13 | 114 | 2.584 | 2.419 | 2.250 | 4.106 | 3.597 | 2.670 | 2.385 | 2.932 | 3.595 | 2.409 | 3.520 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Sanggaard Jakobsen | Board of Directors | 0 companies |