| Revenue | DKK -25K | -2% |
| EBITDA | DKK -25K | +2% |
| Net profit | DKK 280K | +0% |
| Total assets | DKK 5,7M | -2% |
| Equity | DKK -12,1M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -20 | -27 | -23 | -26 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -27 | -23 | -26 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -27 | -23 | -26 | -25 |
| Net financials | 395 | 410 | 408 | 414 | 414 |
| Profit before tax | 375 | 383 | 385 | 388 | 389 |
| Tax | 109 | 109 | 109 | 109 | 109 |
| Net profit | 266 | 274 | 276 | 279 | 280 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.545 | 4.956 | 5.369 | 5.783 | 5.652 |
| Equity | -13.256 | -12.982 | -12.706 | -12.427 | -12.147 |
| Long-term debt | 0 | 0 | 17.714 | 17.751 | 17.763 |
| Short-term debt | 17.801 | 17.938 | 362 | 460 | 36 |
| Total debt | 17.801 | 17.938 | 18.076 | 18.211 | 17.800 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Management | Management | 2008 |
| Former (1) | ||
HH Chief Executive Officer | Chief Executive Officer | 2007 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Milt Lautrup | Management | 0 companies |
| Hans Henrik Palm | Chief Executive Officer | 0 companies |
| Majbrit Palm | Board of Directors | 0 companies |