| Revenue | DKK 257K | -19% |
| EBITDA | DKK 257K | -19% |
| Net profit | DKK 5M | +18% |
| Total assets | DKK 82,7M | +25% |
| Equity | DKK 37,1M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 315 | 36 | 163 | 122 | 59 | 40 | 285 | 160 | 140 | 118 | 403 | 315 | 257 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.339 | 21 | 136 | 101 | 3.707 | 3.284 | 1.714 | -63 | 3.342 | 10.631 | 403 | 315 | 257 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.339 | 21 | 136 | 101 | 3.707 | 3.284 | 1.714 | -63 | 3.342 | 10.631 | 403 | 315 | 257 |
| Net financials | 1.025 | 4.309 | 68 | -3.478 | -2.411 | 240 | 1.086 | 2.786 | 932 | 10.795 | 15.022 | 4.806 | 5.551 |
| Profit before tax | 2.364 | 4.330 | 204 | -3.377 | -2.388 | 247 | 1.347 | 2.925 | 1.040 | 10.888 | 15.424 | 5.121 | 5.808 |
| Tax | 517 | 1.130 | 50 | -1.270 | -1.336 | -667 | 1.586 | 585 | -508 | 705 | 1.723 | 914 | 838 |
| Net profit | 1.847 | 3.200 | 154 | -2.107 | -1.051 | 913 | -239 | 2.340 | 1.548 | 10.183 | 13.701 | 4.207 | 4.970 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.708 | 28.567 | 20.113 | 19.394 | 19.012 | 21.831 | 23.632 | 31.141 | 30.153 | 42.239 | 63.161 | 66.149 | 82.734 |
| Equity | -753 | 2.447 | 2.601 | 494 | -558 | 356 | 117 | 2.456 | 4.004 | 14.187 | 27.888 | 32.096 | 37.066 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.461 | 26.121 | 17.512 | 18.900 | 19.569 | 21.475 | 22.045 | 27.328 | 24.886 | 26.163 | 32.204 | 30.577 | 42.011 |
| Total debt | 19.461 | 26.121 | 17.512 | 18.900 | 19.569 | 21.475 | 22.045 | 27.328 | 24.886 | 26.163 | 32.204 | 30.577 | 42.011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GULDCAP ApS | Company | 50.0% | 50.0% | 2007 |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Junker Guldborg | Chief Executive Officer | 0 companies |