| Revenue | — | — |
| EBITDA | DKK -15K | -25% |
| Net profit | DKK -15K | -113% |
| Total assets | DKK 608K | +7% |
| Equity | DKK 152K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 90 | 143 | 134 | -8 | -8 | — | -9 | -7 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 83 | -10 | -8 | -8 | -8 | -8 | -8 | -9 | -7 | -8 | -9 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 83 | -10 | -8 | -8 | -8 | -8 | -8 | -9 | -7 | -8 | -9 | -12 | -15 |
| Net financials | 135 | 104 | 175 | 151 | 14 | 4 | -1 | -1 | 1 | -1 | -0 | 5 | 0 |
| Profit before tax | 120 | 94 | 167 | 143 | 5 | -4 | -9 | -10 | -6 | -9 | -9 | -7 | -15 |
| Tax | 3 | -1 | 2 | 0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 117 | 96 | 165 | 143 | 4 | -4 | -9 | -10 | -6 | -9 | -9 | -7 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 344 | 399 | 466 | 538 | 487 | 395 | 344 | 279 | 286 | 283 | 283 | 570 | 608 |
| Equity | 296 | 392 | 458 | 501 | 404 | 297 | 263 | 199 | 192 | 183 | 174 | 167 | 152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 8 | 8 | 36 | 82 | 98 | 81 | 80 | 94 | 100 | 110 | 404 | 456 |
| Total debt | 48 | 8 | 8 | 36 | 82 | 98 | 81 | 80 | 94 | 100 | 110 | 404 | 456 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|