| Revenue | DKK 1,8M | -16% |
| EBITDA | DKK 117K | +5% |
| Net profit | DKK 44K | +25% |
| Total assets | DKK 1,6M | -8% |
| Equity | DKK 48K | -29% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.007 | 7.223 | 7.655 | 14.669 | 8.640 | 3.230 | 1.793 | 2.712 | 2.367 | 2.409 | 2.150 | 2.118 | 1.772 |
| Staff expenses | -3.516 | -6.484 | -6.872 | -7.689 | -6.784 | -5.030 | -2.462 | -1.963 | -2.019 | -2.186 | -1.727 | -2.007 | -1.655 |
| EBITDA | 492 | 739 | 784 | 42 | 92 | -1.800 | -669 | 748 | 348 | 223 | 423 | 112 | 117 |
| Depreciation & amort. | -0 | -0 | -3 | -20 | -32 | -67 | -50 | -42 | -15 | -11 | -0 | -0 | -0 |
| EBIT | 492 | 739 | 780 | 22 | 60 | -1.866 | -720 | 706 | 333 | 212 | 423 | 112 | 117 |
| Net financials | -27 | -26 | -41 | -6 | -5 | -52 | -84 | -69 | -52 | -15 | -51 | -56 | -54 |
| Profit before tax | 464 | 713 | 739 | 16 | 55 | -1.918 | -804 | 637 | 282 | 196 | 373 | 56 | 63 |
| Tax | 115 | 184 | 188 | 6 | 14 | -416 | -175 | 162 | 68 | 44 | 87 | 20 | 18 |
| Net profit | 349 | 529 | 551 | 10 | 41 | -1.502 | -629 | 474 | 214 | 152 | 286 | 35 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.013 | 4.659 | 3.009 | 7.882 | 2.822 | 2.237 | 1.471 | 1.364 | 1.794 | 2.861 | 1.787 | 1.701 | 1.559 |
| Equity | 732 | 1.086 | 1.293 | 972 | 1.023 | -465 | -1.094 | -632 | -406 | -254 | 32 | 68 | 48 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82 | 230 | 230 | 246 | 246 | 253 |
| Short-term debt | 1.281 | 3.574 | 1.715 | 6.910 | 1.799 | 2.702 | 2.565 | 1.914 | 1.970 | 2.885 | 1.509 | 1.387 | 1.258 |
| Total debt | 1.281 | 3.574 | 1.715 | 6.910 | 1.799 | 2.702 | 2.565 | 1.996 | 2.200 | 3.115 | 1.755 | 1.633 | 1.511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Founder | Founder | 2007 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PALSBJOERN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Individual | 25.0% | 25.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
AMP DANMARK A/S | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Asset Management Partner AS | Founder | 0 companies |
| Jan Palsbjørn | Chief Executive Officer | 0 companies |
| Gordon Milton Smith | Board of Directors | 0 companies |
| Michael Kirk Schellhorn | Board of Directors | 0 companies |
| Rune Dysjeland | Chairman | 0 companies |