| Revenue | DKK -36K | +2% |
| EBITDA | DKK -36K | -2% |
| Net profit | DKK -10K | -105% |
| Total assets | DKK 2,3M | -12% |
| Equity | DKK 2,2M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | -13 | -29 | -13 | -12 | -32 | -41 | -52 | -53 | 0 | 0 | 0 | -36 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 117 | -29 | -13 | -12 | -32 | -41 | -52 | -53 | -59 | -49 | -30 | -36 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 117 | -29 | -13 | -12 | -32 | -41 | -52 | -53 | -59 | -49 | -30 | -36 | -36 |
| Net financials | -391 | 149 | 116 | 320 | 314 | 325 | -170 | 632 | 244 | 649 | -582 | 307 | 242 | 54 |
| Profit before tax | -342 | 267 | 87 | 307 | 302 | 293 | -211 | 580 | 191 | 590 | -631 | 278 | 206 | 18 |
| Tax | -79 | 59 | 12 | 83 | 67 | 62 | -0 | 70 | 40 | 119 | -0 | -0 | -0 | -0 |
| Net profit | -264 | 208 | 75 | 224 | 235 | 231 | -211 | 510 | 151 | 471 | -631 | 278 | 208 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.847 | 6.631 | 6.694 | 6.280 | 5.696 | 5.343 | 4.510 | 4.452 | 4.428 | 4.421 | 3.310 | 2.975 | 2.571 | 2.261 |
| Equity | 6.685 | 6.592 | 6.168 | 6.192 | 5.677 | 5.308 | 4.497 | 4.407 | 3.958 | 4.316 | 3.085 | 2.862 | 2.571 | 2.161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -163 | 38 | 527 | 88 | 18 | 35 | 13 | 45 | 470 | 105 | 226 | 113 | 0 | 100 |
| Total debt | -163 | 38 | 527 | 88 | 18 | 35 | 13 | 45 | 470 | 105 | 226 | 113 | 0 | 100 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|