| Revenue | DKK 849K | +4% |
| EBITDA | DKK 849K | +4% |
| Net profit | DKK -96K | +33% |
| Total assets | DKK 25,9M | +0% |
| Equity | DKK 24,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -70 | -114 | -160 | -218 | 490 | 766 | 1.050 | 942 | 929 | 916 | 982 | 799 | 819 | 849 |
| Staff expenses | -400 | -46 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -470 | -160 | -160 | -218 | 490 | 766 | 1.050 | 942 | 929 | 916 | 982 | 799 | 819 | 849 |
| Depreciation & amort. | -503 | -472 | -1.369 | -454 | -633 | -678 | -3.265 | -808 | -821 | -818 | -803 | -904 | -905 | -893 |
| EBIT | -972 | -632 | -1.529 | -672 | -143 | 88 | -2.215 | 135 | 108 | 98 | 179 | -105 | -86 | -44 |
| Net financials | -405 | -388 | -402 | -431 | -1.078 | -120 | -34 | -39 | -63 | -42 | -67 | -10 | 3 | 16 |
| Profit before tax | -1.377 | -1.020 | -1.931 | -1.103 | -1.220 | -32 | -2.249 | 96 | 44 | 56 | 123 | -115 | -83 | -29 |
| Tax | -257 | -159 | -144 | -137 | -353 | -8 | 321 | 115 | 171 | 71 | 69 | 49 | 59 | 67 |
| Net profit | -1.120 | -861 | -1.787 | -966 | -867 | -25 | -2.570 | -20 | -127 | -15 | 54 | -164 | -142 | -96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.462 | 17.714 | 16.072 | 16.462 | 29.970 | 30.185 | 27.460 | 27.541 | 27.478 | 26.532 | 26.462 | 25.971 | 25.897 | 25.882 |
| Equity | 7.110 | 6.249 | 4.462 | 3.496 | 27.163 | 27.139 | 24.569 | 24.549 | 24.422 | 24.407 | 24.462 | 24.298 | 24.155 | 24.060 |
| Long-term debt | 0 | 0 | 0 | 0 | 223 | 612 | 662 | 662 | 696 | 690 | 700 | 662 | 695 | 702 |
| Short-term debt | 10.352 | 11.465 | 11.610 | 12.967 | 2.247 | 2.118 | 1.685 | 1.738 | 1.631 | 662 | 497 | 150 | 159 | 206 |
| Total debt | 10.352 | 11.465 | 11.610 | 12.967 | 2.470 | 2.730 | 2.347 | 2.400 | 2.326 | 1.353 | 1.197 | 813 | 854 | 908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HDM HOLDING ApS | Company | 100.0% | 90.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Hermann Messer | Management | 0 companies |