| Revenue | DKK 385K | -2258% |
| EBITDA | DKK 385K | +2258% |
| Net profit | DKK -52K | -175% |
| Total assets | DKK 478K | +1069% |
| Equity | DKK -85K | -156% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -26 | 1.707 | -113 | -18 | 385 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | 1.707 | -113 | -18 | 385 |
| Depreciation & amort. | -9 | -0 | -0 | -0 | -0 |
| EBIT | -36 | 1.707 | -113 | -18 | 385 |
| Net financials | -162 | 1.468 | 111 | -1 | -436 |
| Profit before tax | -198 | 3.175 | -2 | -19 | -52 |
| Tax | -0 | 696 | -0 | -0 | -0 |
| Net profit | -198 | 2.479 | -2 | -19 | -52 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.206 | 1.159 | 209 | 41 | 478 |
| Equity | -2.491 | -12 | -14 | -33 | -85 |
| Long-term debt | 2.750 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.947 | 1.172 | 223 | 74 | 563 |
| Total debt | 9.697 | 1.172 | 223 | 74 | 563 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Management | Management | 2021 |
| Former (2) | ||
JS Management | Management | 2008 – 2009 |
FJ Management | Management | 2009 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Chairman | 2008 – 2021 | |
| Board of Directors | 2008 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2008 | |
| Company | 20–24.99% | 20–24.99% | 2008 | |
| Company | 20–24.99% | 20–24.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Sidelmann Mortensen | Management | 0 companies |
| Finn Juhl | Management | 0 companies |
| Kenneth Kristensen | Management | 0 companies |
| Lars Hjarnø Nielsen | Chairman | 0 companies |
| Martin Krogh Pedersen | Board of Directors | 0 companies |
| Gudmund Kristensen | Chairman | 0 companies |
| Stig Kristensen | Board of Directors | 0 companies |