| Revenue | DKK -28K | -40% |
| EBITDA | DKK -28K | +40% |
| Net profit | DKK 3M | +22% |
| Total assets | DKK 26,9M | +4% |
| Equity | DKK 26,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -28 | -35 | 109 | -233 | -236 | -32 | -37 | -26 | -26 | -46 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -28 | -35 | 109 | -233 | -236 | -32 | -37 | -26 | -26 | -46 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -28 | -35 | 109 | -233 | -236 | -32 | -37 | -26 | -26 | -46 | -27 |
| Net financials | 8.857 | 40.363 | 2.255 | 1.388 | 1.299 | 606 | -2.649 | 907 | -5.989 | -2.536 | -5.934 | 2.482 | 3.008 |
| Profit before tax | 8.853 | 40.356 | 2.228 | 1.353 | 1.407 | 372 | -2.885 | 874 | -6.026 | -2.562 | -5.960 | 2.437 | 2.980 |
| Tax | -0 | 371 | 557 | 322 | 307 | 694 | 18 | 696 | 8 | 1 | 9 | 16 | 16 |
| Net profit | 8.853 | 39.985 | 1.670 | 1.031 | 1.100 | -322 | -2.903 | 178 | -6.034 | -2.563 | -5.969 | 2.421 | 2.965 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.453 | 52.309 | 52.966 | 52.312 | 51.437 | 50.161 | 45.666 | 44.446 | 37.423 | 32.170 | 24.674 | 25.913 | 26.878 |
| Equity | 12.397 | 51.882 | 52.553 | 52.083 | 51.283 | 49.461 | 45.558 | 44.237 | 37.203 | 32.040 | 24.571 | 25.792 | 26.756 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 427 | 414 | 229 | 154 | 700 | 108 | 210 | 220 | 129 | 103 | 121 | 121 |
| Total debt | 56 | 427 | 414 | 229 | 154 | 700 | 108 | 210 | 220 | 129 | 103 | 121 | 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |