| Revenue | DKK -1,7M | -33% |
| EBITDA | DKK -2,6M | +86% |
| Net profit | DKK 18,1M | +117% |
| Total assets | DKK 863,9M | +1% |
| Equity | DKK 847,8M | +0% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -31 | -30 | -27 | -27 | -25 | -64 | -2.096 | 3.002 | -3.688 | -3.730 | -3.853 | -2.476 | -1.650 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -290 | -15.617 | -956 |
| EBITDA | — | — | — | — | 3.779 | -31 | -30 | -27 | -27 | -25 | -64 | -25 | -64 | -2.096 | -3.730 | -4.143 | -18.093 | -2.606 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -0 | -0 | -0 |
| EBIT | — | — | — | — | 3.779 | -31 | -30 | -27 | -27 | -25 | -64 | -25 | -64 | -2.096 | -3.765 | -4.143 | -18.093 | -2.606 |
| Net financials | 0 | 0 | 0 | 0 | 3.655 | 27.189 | 29.806 | 50.008 | 36.143 | 69.429 | 103.219 | 655.060 | 27.331 | 81.964 | -43.059 | 42.930 | -77.027 | 33.812 |
| Profit before tax | — | — | — | — | 3.639 | 27.158 | 29.776 | 49.986 | 36.115 | 69.404 | 103.155 | 652.964 | 30.333 | 78.192 | -55.097 | 29.650 | -103.965 | 22.629 |
| Tax | -0 | -0 | -0 | -0 | -8 | -45 | -5 | -19 | -45 | 22 | -1.076 | 5.090 | 7.503 | 17.672 | -8.908 | 4.212 | 2.883 | 4.557 |
| Net profit | — | — | — | — | 3.646 | 27.203 | 29.782 | 50.005 | 36.160 | 69.383 | 104.231 | 647.873 | 22.831 | 60.520 | -46.189 | 25.438 | -106.848 | 18.072 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 4.063 | 72.528 | 98.561 | 151.829 | 197.530 | 267.751 | 377.623 | 1.079.014 | 1.038.729 | 1.126.573 | 1.078.363 | 1.096.323 | 852.606 | 863.932 |
| Equity | — | — | — | — | 3.980 | 59.436 | 97.083 | 146.990 | 183.051 | 252.332 | 356.460 | 1.004.223 | 1.026.959 | 1.087.396 | 1.016.093 | 986.531 | 849.683 | 847.755 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.850 | 3.850 | 3.850 | 0 | 0 | 0 | 0 | 17.788 | 29.333 | 165 | 428 |
| Short-term debt | 0 | 0 | 0 | 0 | 83 | 3.236 | 95 | 25 | 10.630 | 11.568 | 21.164 | 74.791 | 11.770 | 38.748 | 44.482 | 80.459 | 2.758 | 14.735 |
| Total debt | 0 | 0 | 0 | 0 | 83 | 3.236 | 95 | 3.875 | 14.480 | 15.418 | 21.164 | 74.791 | 11.770 | 38.748 | 62.270 | 109.792 | 2.923 | 15.163 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Yde Helgstrand | Board of Directors | 0 companies |
| Niels Thomas Heering | Chairman | 0 companies |
| Martin Julius Klejs Jensen | Board of Directors | 0 companies |