| Revenue | DKK 42K | +20% |
| EBITDA | DKK 42K | +20% |
| Net profit | DKK 31K | -72% |
| Total assets | DKK 79K | -16% |
| Equity | DKK -140K | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 9 | 307 | 25 | -31 | -32 | -1 | — | 0 | — | -27 | 35 | 42 |
| Staff expenses | -117 | -92 | -1 | -67 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -109 | -83 | 306 | -42 | -32 | -32 | -1 | 0 | 0 | 0 | -27 | 35 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -109 | -83 | 306 | -42 | -32 | -32 | -1 | 0 | 0 | 0 | -27 | 35 | 42 |
| Net financials | -2 | -4 | -3 | -10 | -3 | 0 | -2 | 0 | 0 | -0 | -10 | -0 | -2 |
| Profit before tax | -111 | -87 | 303 | -52 | -35 | -32 | -2 | 0 | 0 | -0 | -37 | 35 | 40 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -76 | 9 |
| Net profit | -111 | -87 | 303 | -52 | -35 | -32 | -2 | 0 | 0 | -0 | -37 | 112 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 160 | 162 | 46 | 39 | 38 | 8 | 0 | 0 | 0 | 0 | 0 | 94 | 79 |
| Equity | -339 | -426 | -123 | -175 | -211 | -242 | -245 | -245 | 0 | -245 | -282 | -170 | -140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 499 | 588 | 169 | 214 | 248 | 251 | 245 | 245 | 0 | 245 | 282 | 265 | 219 |
| Total debt | 499 | 588 | 169 | 214 | 248 | 251 | 245 | 245 | 0 | 245 | 282 | 265 | 219 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Vilhelm von Haller Baggesen Grønbæk | Board of Directors | 0 companies |
| Steen Raagaard Andersen | Board of Directors | 0 companies |