| Revenue | — | — |
| EBITDA | DKK -172K | -109% |
| Net profit | DKK -190K | -111% |
| Total assets | DKK 4,6M | -27% |
| Equity | DKK 4,3M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | -6 | -8 | -5 | -9 | -8 | -8 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -6 | -8 | -5 | -9 | -8 | -8 | 298 | 1.346 | 1.479 | 731 | 1.813 | -172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -6 | -8 | -5 | -9 | -8 | -8 | 298 | 1.346 | 1.479 | 731 | 1.813 | -172 |
| Net financials | -1 | 205 | 109 | 160 | 104 | 346 | 136 | -91 | 307 | 1.314 | 1.458 | 706 | 1.780 | -190 |
| Profit before tax | -4 | 199 | 103 | 152 | 99 | 336 | 128 | -99 | 300 | 1.306 | 1.451 | 699 | 1.773 | -198 |
| Tax | -1 | -2 | -1 | -1 | -2 | -0 | -0 | -0 | -0 | -13 | -7 | -9 | -10 | -7 |
| Net profit | -3 | 201 | 104 | 154 | 102 | 336 | 128 | -99 | 300 | 1.319 | 1.459 | 707 | 1.783 | -190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 210 | 293 | 572 | 809 | 654 | 548 | 210 | 510 | 3.456 | 4.133 | 4.411 | 6.279 | 4.610 |
| Equity | -16 | 185 | 289 | 443 | 545 | 651 | 544 | 205 | 505 | 1.572 | 2.774 | 3.222 | 4.737 | 4.269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 25 | 3 | 129 | 264 | 3 | 4 | 5 | 5 | 1.884 | 1.359 | 1.190 | 1.542 | 341 |
| Total debt | 19 | 25 | 3 | 129 | 264 | 3 | 4 | 5 | 5 | 1.884 | 1.359 | 1.190 | 1.542 | 341 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2007 | |
| Individual | 20.0% | 20.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|