| Revenue | DKK 87K | -117% |
| EBITDA | DKK -2,9M | -269% |
| Net profit | DKK -2,6M | -167% |
| Total assets | DKK 8,7M | -32% |
| Equity | DKK 120K | -96% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 818 | 974 | 893 | 1.131 | 265 | -37 | -74 | 290 | -357 | -21 | 618 | -516 | 87 |
| Staff expenses | -470 | -540 | -545 | -559 | -150 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 348 | 435 | 348 | 572 | 114 | -42 | -74 | 290 | 9.348 | 679 | -1.735 | -780 | -2.883 |
| Depreciation & amort. | -10 | -9 | -2 | -3 | -4 | -5 | -1 | -17 | 18 | -0 | -0 | -0 | -0 |
| EBIT | 338 | 426 | 345 | 569 | 110 | -47 | -75 | 273 | 9.329 | 679 | -1.735 | -780 | -2.883 |
| Net financials | 24 | 47 | 36 | 54 | 29 | 25 | -70 | -488 | -1.758 | -697 | -1.315 | -462 | -450 |
| Profit before tax | 363 | 473 | 381 | 624 | 139 | -22 | -145 | -215 | 7.571 | -19 | -3.049 | -1.242 | -3.333 |
| Tax | 91 | 118 | 86 | 155 | 33 | -1 | -0 | -0 | 1.662 | -8 | -675 | -273 | -742 |
| Net profit | 272 | 354 | 295 | 469 | 107 | -21 | -145 | -215 | 5.909 | -10 | -2.374 | -969 | -2.591 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.531 | 1.898 | 2.132 | 2.550 | 2.319 | 2.227 | 2.714 | 5.474 | 17.353 | 16.887 | 13.508 | 12.732 | 8.679 |
| Equity | 1.250 | 1.557 | 1.803 | 2.223 | 2.280 | 2.208 | -20 | 156 | 6.065 | 6.055 | 3.680 | 2.712 | 120 |
| Long-term debt | 50 | 93 | 70 | 168 | 3 | 0 | 0 | 4.766 | 8.875 | 8.099 | 7.597 | 7.474 | 6.356 |
| Short-term debt | 230 | 249 | 259 | 159 | 35 | 19 | 2.734 | 442 | 642 | 934 | 1.106 | 1.695 | 2.001 |
| Total debt | 280 | 342 | 329 | 327 | 38 | 19 | 2.734 | 5.208 | 9.517 | 9.034 | 8.703 | 9.168 | 8.357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Management | Management | 2017 | — | — |
PK Founder | Founder | 2007 | — | — |
DS Management | Management | 2020 | — | — |
KM Management | Management | 2023 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DSM Gruppen ApS | Company | 100.0% | 100.0% | 2020 |
DD Holding ApS | Company | 90.0% | 100.0% | 2020 |
Force Entreprenør ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Damiàn Neupauer | Management | 0 companies |
| Per Kristoffersen | Founder | 0 companies |
| Dominik Stupak | Management | 0 companies |
| Katrine Martinussen | Management | 0 companies |
| Stephan Martinussen | Chief Executive Officer | 0 companies |