| Revenue | DKK 649K | +0% |
| EBITDA | DKK 178K | -2% |
| Net profit | DKK 124K | +23% |
| Total assets | DKK 880K | -4% |
| Equity | DKK 301K | +70% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 556 | -388 | 360 | 601 | 336 | 711 | 637 | 318 | 745 | 220 | 971 | 120 | 646 | 649 |
| Staff expenses | -424 | -374 | -447 | -376 | -382 | -414 | -433 | -415 | -346 | -420 | -409 | -460 | -465 | -471 |
| EBITDA | 132 | 87 | -87 | 225 | -46 | 290 | 204 | -97 | 398 | -200 | 562 | -340 | 181 | 178 |
| Depreciation & amort. | 29 | -50 | -25 | -27 | -10 | -11 | -32 | -98 | -115 | -96 | -103 | -59 | -12 | -0 |
| EBIT | 103 | 36 | -112 | 199 | -56 | 278 | 171 | -195 | 283 | -296 | 460 | -398 | 169 | 178 |
| Net financials | -14 | -26 | -49 | -43 | -31 | -31 | -26 | -28 | -30 | -26 | -28 | -57 | -40 | -17 |
| Profit before tax | 90 | 63 | -161 | 156 | -87 | 248 | 146 | -223 | 252 | -322 | 432 | -455 | 128 | 160 |
| Tax | 23 | 15 | -34 | 45 | -30 | 41 | 47 | -48 | 56 | -70 | 97 | -98 | 28 | 37 |
| Net profit | 67 | 48 | -127 | 110 | -57 | 207 | 99 | -174 | 196 | -252 | 335 | -357 | 100 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 787 | 588 | 0 | 623 | 704 | 847 | 887 | 909 | 1.070 | 950 | 1.270 | 996 | 919 | 880 |
| Equity | 200 | 152 | 0 | 135 | 78 | 285 | 330 | 156 | 352 | 99 | 435 | 78 | 178 | 301 |
| Long-term debt | 0 | -139 | 0 | 59 | 18 | 18 | 157 | 87 | 56 | 0 | 44 | 0 | 0 | 0 |
| Short-term debt | 586 | -298 | 0 | 429 | 608 | 543 | 380 | 667 | 648 | 850 | 792 | 918 | 741 | 579 |
| Total debt | 586 | -437 | 0 | 488 | 626 | 561 | 537 | 754 | 704 | 850 | 836 | 918 | 741 | 579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2007 | — | — |
LB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS BEK NIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Kristensen Worm | Management | 0 companies |
| Lars Bek Nielsen | Management | 0 companies |