| Revenue | DKK 59K | -87% |
| EBITDA | DKK 59K | -83% |
| Net profit | DKK 17K | -93% |
| Total assets | DKK 3,8M | +0% |
| Equity | DKK 1,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 192 | 175 | 193 | 229 | 211 | 176 | 255 | 202 | 194 | 215 | 270 | 211 | 464 | 59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 198 | 94 | 113 | 206 | 222 | 366 | 411 | 352 | 644 | 445 | 174 | 292 | 356 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 198 | 94 | 113 | 206 | 222 | 366 | 411 | 352 | 644 | 445 | 174 | 292 | 356 | 59 |
| Net financials | -135 | -111 | -110 | -107 | -92 | -67 | -93 | -117 | -115 | -145 | -48 | -52 | -39 | -30 |
| Profit before tax | 63 | -17 | 3 | 99 | 130 | 299 | 318 | 235 | 533 | 300 | 126 | 240 | 317 | 29 |
| Tax | 16 | -2 | -0 | 22 | 29 | 66 | 70 | 52 | 117 | 66 | 28 | 53 | 68 | 12 |
| Net profit | 47 | -15 | 3 | 77 | 102 | 233 | 248 | 183 | 417 | 234 | 98 | 187 | 249 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.726 | 2.718 | 2.729 | 2.764 | 2.787 | 3.032 | 3.179 | 3.337 | 3.670 | 3.927 | 3.811 | 3.843 | 3.863 | 3.849 |
| Equity | -312 | -327 | -324 | -247 | -145 | 88 | 336 | 520 | 766 | 900 | 998 | 1.185 | 1.434 | 1.451 |
| Long-term debt | 1.360 | 1.299 | 1.277 | 1.197 | 1.114 | 1.002 | 923 | 844 | 764 | 1.874 | 1.773 | 1.671 | 1.569 | 1.468 |
| Short-term debt | 1.677 | 1.745 | 1.776 | 1.803 | 1.779 | 1.836 | 1.745 | 1.746 | 1.796 | 743 | 603 | 496 | 289 | 347 |
| Total debt | 3.038 | 3.045 | 3.053 | 3.000 | 2.893 | 2.839 | 2.668 | 2.590 | 2.560 | 2.617 | 2.375 | 2.167 | 1.858 | 1.815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER ALEXANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Smed Alexandersen | Management | 0 companies |